Prêt de 148 000€ sur 20 ans : quelle mensualité ?

Vous souhaitez emprunter 148000€ sur 20 ans en Octobre 2025. Voici le tableau d'amortissement sur 20 ans de cet emprunt avec les différentes mensualités à rembourser.

Pour ce prêt immobilier, votre mensualité hors assurance sera de 857,58€ en se basant sur un taux moyen de 3.49% (hors assurance). Assurance incluse (41,93€ par mois pour un taux estimé à 0.34%), votre mensualité totale sera de 899,51€.

Vos revenus mensuels devront être de 2 725,80€ afin de ne pas dépasser le taux d'endettement de 33% demandé par les banques. Vous souhaitez connaître quel est le salaire nécessaire pour emprunter 148000€ sur une autre durée ? C'est ici.

Crédit de 148000€ sur 20 ans - Tableau d'amortissement

Montant du prêt : 148 000 €
Durée du crédit : 240 mois - Périodicité : Mensuelle
Taux d'intérêt du crédit : 3.49%
Taux d'assurance emprunteur : 0.34%
Coût total du crédit (hors assurance) : 57 819,25 €
Coût total du crédit (assurance incluse) : 67 883,25 €
NMensualité
(hors assurance)
Capital amortiIntérêtsCapital restant dûAssuranceTOTAL À PAYER
1857,58 €427,15 €430,43 €147 572,85 €41,93 €899,51 €
2857,58 €428,39 €429,19 €147 144,46 €41,93 €899,51 €
3857,58 €429,63 €427,95 €146 714,83 €41,93 €899,51 €
4857,58 €430,88 €426,70 €146 283,95 €41,93 €899,51 €
5857,58 €432,14 €425,44 €145 851,81 €41,93 €899,51 €
6857,58 €433,39 €424,19 €145 418,42 €41,93 €899,51 €
7857,58 €434,65 €422,93 €144 983,77 €41,93 €899,51 €
8857,58 €435,92 €421,66 €144 547,85 €41,93 €899,51 €
9857,58 €437,19 €420,39 €144 110,66 €41,93 €899,51 €
10857,58 €438,46 €419,12 €143 672,20 €41,93 €899,51 €
11857,58 €439,73 €417,85 €143 232,47 €41,93 €899,51 €
12857,58 €441,01 €416,57 €142 791,46 €41,93 €899,51 €
13857,58 €442,29 €415,29 €142 349,17 €41,93 €899,51 €
14857,58 €443,58 €414,00 €141 905,59 €41,93 €899,51 €
15857,58 €444,87 €412,71 €141 460,72 €41,93 €899,51 €
16857,58 €446,17 €411,41 €141 014,55 €41,93 €899,51 €
17857,58 €447,46 €410,12 €140 567,09 €41,93 €899,51 €
18857,58 €448,76 €408,82 €140 118,33 €41,93 €899,51 €
19857,58 €450,07 €407,51 €139 668,26 €41,93 €899,51 €
20857,58 €451,38 €406,20 €139 216,88 €41,93 €899,51 €
21857,58 €452,69 €404,89 €138 764,19 €41,93 €899,51 €
22857,58 €454,01 €403,57 €138 310,18 €41,93 €899,51 €
23857,58 €455,33 €402,25 €137 854,85 €41,93 €899,51 €
24857,58 €456,65 €400,93 €137 398,20 €41,93 €899,51 €
25857,58 €457,98 €399,60 €136 940,22 €41,93 €899,51 €
26857,58 €459,31 €398,27 €136 480,91 €41,93 €899,51 €
27857,58 €460,65 €396,93 €136 020,26 €41,93 €899,51 €
28857,58 €461,99 €395,59 €135 558,27 €41,93 €899,51 €
29857,58 €463,33 €394,25 €135 094,94 €41,93 €899,51 €
30857,58 €464,68 €392,90 €134 630,26 €41,93 €899,51 €
31857,58 €466,03 €391,55 €134 164,23 €41,93 €899,51 €
32857,58 €467,39 €390,19 €133 696,84 €41,93 €899,51 €
33857,58 €468,75 €388,83 €133 228,09 €41,93 €899,51 €
34857,58 €470,11 €387,47 €132 757,98 €41,93 €899,51 €
35857,58 €471,48 €386,10 €132 286,50 €41,93 €899,51 €
36857,58 €472,85 €384,73 €131 813,65 €41,93 €899,51 €
37857,58 €474,22 €383,36 €131 339,43 €41,93 €899,51 €
38857,58 €475,60 €381,98 €130 863,83 €41,93 €899,51 €
39857,58 €476,98 €380,60 €130 386,85 €41,93 €899,51 €
40857,58 €478,37 €379,21 €129 908,48 €41,93 €899,51 €
41857,58 €479,76 €377,82 €129 428,72 €41,93 €899,51 €
42857,58 €481,16 €376,42 €128 947,56 €41,93 €899,51 €
43857,58 €482,56 €375,02 €128 464,00 €41,93 €899,51 €
44857,58 €483,96 €373,62 €127 981,04 €41,93 €899,51 €
45857,58 €485,37 €372,21 €127 495,67 €41,93 €899,51 €
46857,58 €486,78 €370,80 €127 008,89 €41,93 €899,51 €
47857,58 €488,20 €369,38 €126 520,69 €41,93 €899,51 €
48857,58 €489,62 €367,96 €126 031,07 €41,93 €899,51 €
49857,58 €491,04 €366,54 €125 540,03 €41,93 €899,51 €
50857,58 €492,47 €365,11 €125 047,56 €41,93 €899,51 €
51857,58 €493,90 €363,68 €124 553,66 €41,93 €899,51 €
52857,58 €495,34 €362,24 €124 058,32 €41,93 €899,51 €
53857,58 €496,78 €360,80 €123 561,54 €41,93 €899,51 €
54857,58 €498,22 €359,36 €123 063,32 €41,93 €899,51 €
55857,58 €499,67 €357,91 €122 563,65 €41,93 €899,51 €
56857,58 €501,12 €356,46 €122 062,53 €41,93 €899,51 €
57857,58 €502,58 €355,00 €121 559,95 €41,93 €899,51 €
58857,58 €504,04 €353,54 €121 055,91 €41,93 €899,51 €
59857,58 €505,51 €352,07 €120 550,40 €41,93 €899,51 €
60857,58 €506,98 €350,60 €120 043,42 €41,93 €899,51 €
61857,58 €508,45 €349,13 €119 534,97 €41,93 €899,51 €
62857,58 €509,93 €347,65 €119 025,04 €41,93 €899,51 €
63857,58 €511,42 €346,16 €118 513,62 €41,93 €899,51 €
64857,58 €512,90 €344,68 €118 000,72 €41,93 €899,51 €
65857,58 €514,39 €343,19 €117 486,33 €41,93 €899,51 €
66857,58 €515,89 €341,69 €116 970,44 €41,93 €899,51 €
67857,58 €517,39 €340,19 €116 453,05 €41,93 €899,51 €
68857,58 €518,90 €338,68 €115 934,15 €41,93 €899,51 €
69857,58 €520,40 €337,18 €115 413,75 €41,93 €899,51 €
70857,58 €521,92 €335,66 €114 891,83 €41,93 €899,51 €
71857,58 €523,44 €334,14 €114 368,39 €41,93 €899,51 €
72857,58 €524,96 €332,62 €113 843,43 €41,93 €899,51 €
73857,58 €526,49 €331,09 €113 316,94 €41,93 €899,51 €
74857,58 €528,02 €329,56 €112 788,92 €41,93 €899,51 €
75857,58 €529,55 €328,03 €112 259,37 €41,93 €899,51 €
76857,58 €531,09 €326,49 €111 728,28 €41,93 €899,51 €
77857,58 €532,64 €324,94 €111 195,64 €41,93 €899,51 €
78857,58 €534,19 €323,39 €110 661,45 €41,93 €899,51 €
79857,58 €535,74 €321,84 €110 125,71 €41,93 €899,51 €
80857,58 €537,30 €320,28 €109 588,41 €41,93 €899,51 €
81857,58 €538,86 €318,72 €109 049,55 €41,93 €899,51 €
82857,58 €540,43 €317,15 €108 509,12 €41,93 €899,51 €
83857,58 €542,00 €315,58 €107 967,12 €41,93 €899,51 €
84857,58 €543,58 €314,00 €107 423,54 €41,93 €899,51 €
85857,58 €545,16 €312,42 €106 878,38 €41,93 €899,51 €
86857,58 €546,74 €310,84 €106 331,64 €41,93 €899,51 €
87857,58 €548,33 €309,25 €105 783,31 €41,93 €899,51 €
88857,58 €549,93 €307,65 €105 233,38 €41,93 €899,51 €
89857,58 €551,53 €306,05 €104 681,85 €41,93 €899,51 €
90857,58 €553,13 €304,45 €104 128,72 €41,93 €899,51 €
91857,58 €554,74 €302,84 €103 573,98 €41,93 €899,51 €
92857,58 €556,35 €301,23 €103 017,63 €41,93 €899,51 €
93857,58 €557,97 €299,61 €102 459,66 €41,93 €899,51 €
94857,58 €559,59 €297,99 €101 900,07 €41,93 €899,51 €
95857,58 €561,22 €296,36 €101 338,85 €41,93 €899,51 €
96857,58 €562,85 €294,73 €100 775,00 €41,93 €899,51 €
97857,58 €564,49 €293,09 €100 211,51 €41,93 €899,51 €
98857,58 €566,13 €291,45 €99 645,38 €41,93 €899,51 €
99857,58 €567,78 €289,80 €99 077,60 €41,93 €899,51 €
100857,58 €569,43 €288,15 €98 508,17 €41,93 €899,51 €
101857,58 €571,09 €286,49 €97 937,08 €41,93 €899,51 €
102857,58 €572,75 €284,83 €97 364,33 €41,93 €899,51 €
103857,58 €574,41 €283,17 €96 789,92 €41,93 €899,51 €
104857,58 €576,08 €281,50 €96 213,84 €41,93 €899,51 €
105857,58 €577,76 €279,82 €95 636,08 €41,93 €899,51 €
106857,58 €579,44 €278,14 €95 056,64 €41,93 €899,51 €
107857,58 €581,12 €276,46 €94 475,52 €41,93 €899,51 €
108857,58 €582,81 €274,77 €93 892,71 €41,93 €899,51 €
109857,58 €584,51 €273,07 €93 308,20 €41,93 €899,51 €
110857,58 €586,21 €271,37 €92 721,99 €41,93 €899,51 €
111857,58 €587,91 €269,67 €92 134,08 €41,93 €899,51 €
112857,58 €589,62 €267,96 €91 544,46 €41,93 €899,51 €
113857,58 €591,34 €266,24 €90 953,12 €41,93 €899,51 €
114857,58 €593,06 €264,52 €90 360,06 €41,93 €899,51 €
115857,58 €594,78 €262,80 €89 765,28 €41,93 €899,51 €
116857,58 €596,51 €261,07 €89 168,77 €41,93 €899,51 €
117857,58 €598,25 €259,33 €88 570,52 €41,93 €899,51 €
118857,58 €599,99 €257,59 €87 970,53 €41,93 €899,51 €
119857,58 €601,73 €255,85 €87 368,80 €41,93 €899,51 €
120857,58 €603,48 €254,10 €86 765,32 €41,93 €899,51 €
121857,58 €605,24 €252,34 €86 160,08 €41,93 €899,51 €
122857,58 €607,00 €250,58 €85 553,08 €41,93 €899,51 €
123857,58 €608,76 €248,82 €84 944,32 €41,93 €899,51 €
124857,58 €610,53 €247,05 €84 333,79 €41,93 €899,51 €
125857,58 €612,31 €245,27 €83 721,48 €41,93 €899,51 €
126857,58 €614,09 €243,49 €83 107,39 €41,93 €899,51 €
127857,58 €615,88 €241,70 €82 491,51 €41,93 €899,51 €
128857,58 €617,67 €239,91 €81 873,84 €41,93 €899,51 €
129857,58 €619,46 €238,12 €81 254,38 €41,93 €899,51 €
130857,58 €621,27 €236,31 €80 633,11 €41,93 €899,51 €
131857,58 €623,07 €234,51 €80 010,04 €41,93 €899,51 €
132857,58 €624,88 €232,70 €79 385,16 €41,93 €899,51 €
133857,58 €626,70 €230,88 €78 758,46 €41,93 €899,51 €
134857,58 €628,52 €229,06 €78 129,94 €41,93 €899,51 €
135857,58 €630,35 €227,23 €77 499,59 €41,93 €899,51 €
136857,58 €632,19 €225,39 €76 867,40 €41,93 €899,51 €
137857,58 €634,02 €223,56 €76 233,38 €41,93 €899,51 €
138857,58 €635,87 €221,71 €75 597,51 €41,93 €899,51 €
139857,58 €637,72 €219,86 €74 959,79 €41,93 €899,51 €
140857,58 €639,57 €218,01 €74 320,22 €41,93 €899,51 €
141857,58 €641,43 €216,15 €73 678,79 €41,93 €899,51 €
142857,58 €643,30 €214,28 €73 035,49 €41,93 €899,51 €
143857,58 €645,17 €212,41 €72 390,32 €41,93 €899,51 €
144857,58 €647,04 €210,54 €71 743,28 €41,93 €899,51 €
145857,58 €648,93 €208,65 €71 094,35 €41,93 €899,51 €
146857,58 €650,81 €206,77 €70 443,54 €41,93 €899,51 €
147857,58 €652,71 €204,87 €69 790,83 €41,93 €899,51 €
148857,58 €654,61 €202,97 €69 136,22 €41,93 €899,51 €
149857,58 €656,51 €201,07 €68 479,71 €41,93 €899,51 €
150857,58 €658,42 €199,16 €67 821,29 €41,93 €899,51 €
151857,58 €660,33 €197,25 €67 160,96 €41,93 €899,51 €
152857,58 €662,25 €195,33 €66 498,71 €41,93 €899,51 €
153857,58 €664,18 €193,40 €65 834,53 €41,93 €899,51 €
154857,58 €666,11 €191,47 €65 168,42 €41,93 €899,51 €
155857,58 €668,05 €189,53 €64 500,37 €41,93 €899,51 €
156857,58 €669,99 €187,59 €63 830,38 €41,93 €899,51 €
157857,58 €671,94 €185,64 €63 158,44 €41,93 €899,51 €
158857,58 €673,89 €183,69 €62 484,55 €41,93 €899,51 €
159857,58 €675,85 €181,73 €61 808,70 €41,93 €899,51 €
160857,58 €677,82 €179,76 €61 130,88 €41,93 €899,51 €
161857,58 €679,79 €177,79 €60 451,09 €41,93 €899,51 €
162857,58 €681,77 €175,81 €59 769,32 €41,93 €899,51 €
163857,58 €683,75 €173,83 €59 085,57 €41,93 €899,51 €
164857,58 €685,74 €171,84 €58 399,83 €41,93 €899,51 €
165857,58 €687,73 €169,85 €57 712,10 €41,93 €899,51 €
166857,58 €689,73 €167,85 €57 022,37 €41,93 €899,51 €
167857,58 €691,74 €165,84 €56 330,63 €41,93 €899,51 €
168857,58 €693,75 €163,83 €55 636,88 €41,93 €899,51 €
169857,58 €695,77 €161,81 €54 941,11 €41,93 €899,51 €
170857,58 €697,79 €159,79 €54 243,32 €41,93 €899,51 €
171857,58 €699,82 €157,76 €53 543,50 €41,93 €899,51 €
172857,58 €701,86 €155,72 €52 841,64 €41,93 €899,51 €
173857,58 €703,90 €153,68 €52 137,74 €41,93 €899,51 €
174857,58 €705,95 €151,63 €51 431,79 €41,93 €899,51 €
175857,58 €708,00 €149,58 €50 723,79 €41,93 €899,51 €
176857,58 €710,06 €147,52 €50 013,73 €41,93 €899,51 €
177857,58 €712,12 €145,46 €49 301,61 €41,93 €899,51 €
178857,58 €714,19 €143,39 €48 587,42 €41,93 €899,51 €
179857,58 €716,27 €141,31 €47 871,15 €41,93 €899,51 €
180857,58 €718,35 €139,23 €47 152,80 €41,93 €899,51 €
181857,58 €720,44 €137,14 €46 432,36 €41,93 €899,51 €
182857,58 €722,54 €135,04 €45 709,82 €41,93 €899,51 €
183857,58 €724,64 €132,94 €44 985,18 €41,93 €899,51 €
184857,58 €726,75 €130,83 €44 258,43 €41,93 €899,51 €
185857,58 €728,86 €128,72 €43 529,57 €41,93 €899,51 €
186857,58 €730,98 €126,60 €42 798,59 €41,93 €899,51 €
187857,58 €733,11 €124,47 €42 065,48 €41,93 €899,51 €
188857,58 €735,24 €122,34 €41 330,24 €41,93 €899,51 €
189857,58 €737,38 €120,20 €40 592,86 €41,93 €899,51 €
190857,58 €739,52 €118,06 €39 853,34 €41,93 €899,51 €
191857,58 €741,67 €115,91 €39 111,67 €41,93 €899,51 €
192857,58 €743,83 €113,75 €38 367,84 €41,93 €899,51 €
193857,58 €745,99 €111,59 €37 621,85 €41,93 €899,51 €
194857,58 €748,16 €109,42 €36 873,69 €41,93 €899,51 €
195857,58 €750,34 €107,24 €36 123,35 €41,93 €899,51 €
196857,58 €752,52 €105,06 €35 370,83 €41,93 €899,51 €
197857,58 €754,71 €102,87 €34 616,12 €41,93 €899,51 €
198857,58 €756,90 €100,68 €33 859,22 €41,93 €899,51 €
199857,58 €759,11 €98,47 €33 100,11 €41,93 €899,51 €
200857,58 €761,31 €96,27 €32 338,80 €41,93 €899,51 €
201857,58 €763,53 €94,05 €31 575,27 €41,93 €899,51 €
202857,58 €765,75 €91,83 €30 809,52 €41,93 €899,51 €
203857,58 €767,98 €89,60 €30 041,54 €41,93 €899,51 €
204857,58 €770,21 €87,37 €29 271,33 €41,93 €899,51 €
205857,58 €772,45 €85,13 €28 498,88 €41,93 €899,51 €
206857,58 €774,70 €82,88 €27 724,18 €41,93 €899,51 €
207857,58 €776,95 €80,63 €26 947,23 €41,93 €899,51 €
208857,58 €779,21 €78,37 €26 168,02 €41,93 €899,51 €
209857,58 €781,47 €76,11 €25 386,55 €41,93 €899,51 €
210857,58 €783,75 €73,83 €24 602,80 €41,93 €899,51 €
211857,58 €786,03 €71,55 €23 816,77 €41,93 €899,51 €
212857,58 €788,31 €69,27 €23 028,46 €41,93 €899,51 €
213857,58 €790,61 €66,97 €22 237,85 €41,93 €899,51 €
214857,58 €792,90 €64,68 €21 444,95 €41,93 €899,51 €
215857,58 €795,21 €62,37 €20 649,74 €41,93 €899,51 €
216857,58 €797,52 €60,06 €19 852,22 €41,93 €899,51 €
217857,58 €799,84 €57,74 €19 052,38 €41,93 €899,51 €
218857,58 €802,17 €55,41 €18 250,21 €41,93 €899,51 €
219857,58 €804,50 €53,08 €17 445,71 €41,93 €899,51 €
220857,58 €806,84 €50,74 €16 638,87 €41,93 €899,51 €
221857,58 €809,19 €48,39 €15 829,68 €41,93 €899,51 €
222857,58 €811,54 €46,04 €15 018,14 €41,93 €899,51 €
223857,58 €813,90 €43,68 €14 204,24 €41,93 €899,51 €
224857,58 €816,27 €41,31 €13 387,97 €41,93 €899,51 €
225857,58 €818,64 €38,94 €12 569,33 €41,93 €899,51 €
226857,58 €821,02 €36,56 €11 748,31 €41,93 €899,51 €
227857,58 €823,41 €34,17 €10 924,90 €41,93 €899,51 €
228857,58 €825,81 €31,77 €10 099,09 €41,93 €899,51 €
229857,58 €828,21 €29,37 €9 270,88 €41,93 €899,51 €
230857,58 €830,62 €26,96 €8 440,26 €41,93 €899,51 €
231857,58 €833,03 €24,55 €7 607,23 €41,93 €899,51 €
232857,58 €835,46 €22,12 €6 771,77 €41,93 €899,51 €
233857,58 €837,89 €19,69 €5 933,88 €41,93 €899,51 €
234857,58 €840,32 €17,26 €5 093,56 €41,93 €899,51 €
235857,58 €842,77 €14,81 €4 250,79 €41,93 €899,51 €
236857,58 €845,22 €12,36 €3 405,57 €41,93 €899,51 €
237857,58 €847,68 €9,90 €2 557,89 €41,93 €899,51 €
238857,58 €850,14 €7,44 €1 707,75 €41,93 €899,51 €
239857,58 €852,61 €4,97 €855,14 €41,93 €899,51 €
240857,63 €855,14 €2,49 €0,00 €41,93 €899,51 €

Utilisez le formulaire ci-dessous pour comparer les offres de crédit immobilier dans plus de 100 établissements instantanément.