Prêt de 134 000€ sur 12 ans : quelle mensualité ?

Vous souhaitez emprunter 134000€ sur 12 ans en Octobre 2025. Voici le tableau d'amortissement sur 12 ans de cet emprunt avec les différentes mensualités à rembourser.

Pour ce prêt immobilier, votre mensualité hors assurance sera de 1 128,83€ en se basant sur un taux moyen de 3.31% (hors assurance). Assurance incluse (37,97€ par mois pour un taux estimé à 0.34%), votre mensualité totale sera de 1 166,80€.

Vos revenus mensuels devront être de 3 535,75€ afin de ne pas dépasser le taux d'endettement de 33% demandé par les banques. Vous souhaitez connaître quel est le salaire nécessaire pour emprunter 134000€ sur une autre durée ? C'est ici.

Crédit de 134000€ sur 12 ans - Tableau d'amortissement

Montant du prêt : 134 000 €
Durée du crédit : 144 mois - Périodicité : Mensuelle
Taux d'intérêt du crédit : 3.31%
Taux d'assurance emprunteur : 0.34%
Coût total du crédit (hors assurance) : 28 551,91 €
Coût total du crédit (assurance incluse) : 34 019,11 €
NMensualité
(hors assurance)
Capital amortiIntérêtsCapital restant dûAssuranceTOTAL À PAYER
11 128,83 €759,21 €369,62 €133 240,79 €37,97 €1 166,80 €
21 128,83 €761,31 €367,52 €132 479,48 €37,97 €1 166,80 €
31 128,83 €763,41 €365,42 €131 716,07 €37,97 €1 166,80 €
41 128,83 €765,51 €363,32 €130 950,56 €37,97 €1 166,80 €
51 128,83 €767,62 €361,21 €130 182,94 €37,97 €1 166,80 €
61 128,83 €769,74 €359,09 €129 413,20 €37,97 €1 166,80 €
71 128,83 €771,87 €356,96 €128 641,33 €37,97 €1 166,80 €
81 128,83 €773,99 €354,84 €127 867,34 €37,97 €1 166,80 €
91 128,83 €776,13 €352,70 €127 091,21 €37,97 €1 166,80 €
101 128,83 €778,27 €350,56 €126 312,94 €37,97 €1 166,80 €
111 128,83 €780,42 €348,41 €125 532,52 €37,97 €1 166,80 €
121 128,83 €782,57 €346,26 €124 749,95 €37,97 €1 166,80 €
131 128,83 €784,73 €344,10 €123 965,22 €37,97 €1 166,80 €
141 128,83 €786,89 €341,94 €123 178,33 €37,97 €1 166,80 €
151 128,83 €789,06 €339,77 €122 389,27 €37,97 €1 166,80 €
161 128,83 €791,24 €337,59 €121 598,03 €37,97 €1 166,80 €
171 128,83 €793,42 €335,41 €120 804,61 €37,97 €1 166,80 €
181 128,83 €795,61 €333,22 €120 009,00 €37,97 €1 166,80 €
191 128,83 €797,81 €331,02 €119 211,19 €37,97 €1 166,80 €
201 128,83 €800,01 €328,82 €118 411,18 €37,97 €1 166,80 €
211 128,83 €802,21 €326,62 €117 608,97 €37,97 €1 166,80 €
221 128,83 €804,43 €324,40 €116 804,54 €37,97 €1 166,80 €
231 128,83 €806,64 €322,19 €115 997,90 €37,97 €1 166,80 €
241 128,83 €808,87 €319,96 €115 189,03 €37,97 €1 166,80 €
251 128,83 €811,10 €317,73 €114 377,93 €37,97 €1 166,80 €
261 128,83 €813,34 €315,49 €113 564,59 €37,97 €1 166,80 €
271 128,83 €815,58 €313,25 €112 749,01 €37,97 €1 166,80 €
281 128,83 €817,83 €311,00 €111 931,18 €37,97 €1 166,80 €
291 128,83 €820,09 €308,74 €111 111,09 €37,97 €1 166,80 €
301 128,83 €822,35 €306,48 €110 288,74 €37,97 €1 166,80 €
311 128,83 €824,62 €304,21 €109 464,12 €37,97 €1 166,80 €
321 128,83 €826,89 €301,94 €108 637,23 €37,97 €1 166,80 €
331 128,83 €829,17 €299,66 €107 808,06 €37,97 €1 166,80 €
341 128,83 €831,46 €297,37 €106 976,60 €37,97 €1 166,80 €
351 128,83 €833,75 €295,08 €106 142,85 €37,97 €1 166,80 €
361 128,83 €836,05 €292,78 €105 306,80 €37,97 €1 166,80 €
371 128,83 €838,36 €290,47 €104 468,44 €37,97 €1 166,80 €
381 128,83 €840,67 €288,16 €103 627,77 €37,97 €1 166,80 €
391 128,83 €842,99 €285,84 €102 784,78 €37,97 €1 166,80 €
401 128,83 €845,32 €283,51 €101 939,46 €37,97 €1 166,80 €
411 128,83 €847,65 €281,18 €101 091,81 €37,97 €1 166,80 €
421 128,83 €849,99 €278,84 €100 241,82 €37,97 €1 166,80 €
431 128,83 €852,33 €276,50 €99 389,49 €37,97 €1 166,80 €
441 128,83 €854,68 €274,15 €98 534,81 €37,97 €1 166,80 €
451 128,83 €857,04 €271,79 €97 677,77 €37,97 €1 166,80 €
461 128,83 €859,40 €269,43 €96 818,37 €37,97 €1 166,80 €
471 128,83 €861,77 €267,06 €95 956,60 €37,97 €1 166,80 €
481 128,83 €864,15 €264,68 €95 092,45 €37,97 €1 166,80 €
491 128,83 €866,53 €262,30 €94 225,92 €37,97 €1 166,80 €
501 128,83 €868,92 €259,91 €93 357,00 €37,97 €1 166,80 €
511 128,83 €871,32 €257,51 €92 485,68 €37,97 €1 166,80 €
521 128,83 €873,72 €255,11 €91 611,96 €37,97 €1 166,80 €
531 128,83 €876,13 €252,70 €90 735,83 €37,97 €1 166,80 €
541 128,83 €878,55 €250,28 €89 857,28 €37,97 €1 166,80 €
551 128,83 €880,97 €247,86 €88 976,31 €37,97 €1 166,80 €
561 128,83 €883,40 €245,43 €88 092,91 €37,97 €1 166,80 €
571 128,83 €885,84 €242,99 €87 207,07 €37,97 €1 166,80 €
581 128,83 €888,28 €240,55 €86 318,79 €37,97 €1 166,80 €
591 128,83 €890,73 €238,10 €85 428,06 €37,97 €1 166,80 €
601 128,83 €893,19 €235,64 €84 534,87 €37,97 €1 166,80 €
611 128,83 €895,65 €233,18 €83 639,22 €37,97 €1 166,80 €
621 128,83 €898,13 €230,70 €82 741,09 €37,97 €1 166,80 €
631 128,83 €900,60 €228,23 €81 840,49 €37,97 €1 166,80 €
641 128,83 €903,09 €225,74 €80 937,40 €37,97 €1 166,80 €
651 128,83 €905,58 €223,25 €80 031,82 €37,97 €1 166,80 €
661 128,83 €908,08 €220,75 €79 123,74 €37,97 €1 166,80 €
671 128,83 €910,58 €218,25 €78 213,16 €37,97 €1 166,80 €
681 128,83 €913,09 €215,74 €77 300,07 €37,97 €1 166,80 €
691 128,83 €915,61 €213,22 €76 384,46 €37,97 €1 166,80 €
701 128,83 €918,14 €210,69 €75 466,32 €37,97 €1 166,80 €
711 128,83 €920,67 €208,16 €74 545,65 €37,97 €1 166,80 €
721 128,83 €923,21 €205,62 €73 622,44 €37,97 €1 166,80 €
731 128,83 €925,75 €203,08 €72 696,69 €37,97 €1 166,80 €
741 128,83 €928,31 €200,52 €71 768,38 €37,97 €1 166,80 €
751 128,83 €930,87 €197,96 €70 837,51 €37,97 €1 166,80 €
761 128,83 €933,44 €195,39 €69 904,07 €37,97 €1 166,80 €
771 128,83 €936,01 €192,82 €68 968,06 €37,97 €1 166,80 €
781 128,83 €938,59 €190,24 €68 029,47 €37,97 €1 166,80 €
791 128,83 €941,18 €187,65 €67 088,29 €37,97 €1 166,80 €
801 128,83 €943,78 €185,05 €66 144,51 €37,97 €1 166,80 €
811 128,83 €946,38 €182,45 €65 198,13 €37,97 €1 166,80 €
821 128,83 €948,99 €179,84 €64 249,14 €37,97 €1 166,80 €
831 128,83 €951,61 €177,22 €63 297,53 €37,97 €1 166,80 €
841 128,83 €954,23 €174,60 €62 343,30 €37,97 €1 166,80 €
851 128,83 €956,87 €171,96 €61 386,43 €37,97 €1 166,80 €
861 128,83 €959,51 €169,32 €60 426,92 €37,97 €1 166,80 €
871 128,83 €962,15 €166,68 €59 464,77 €37,97 €1 166,80 €
881 128,83 €964,81 €164,02 €58 499,96 €37,97 €1 166,80 €
891 128,83 €967,47 €161,36 €57 532,49 €37,97 €1 166,80 €
901 128,83 €970,14 €158,69 €56 562,35 €37,97 €1 166,80 €
911 128,83 €972,81 €156,02 €55 589,54 €37,97 €1 166,80 €
921 128,83 €975,50 €153,33 €54 614,04 €37,97 €1 166,80 €
931 128,83 €978,19 €150,64 €53 635,85 €37,97 €1 166,80 €
941 128,83 €980,88 €147,95 €52 654,97 €37,97 €1 166,80 €
951 128,83 €983,59 €145,24 €51 671,38 €37,97 €1 166,80 €
961 128,83 €986,30 €142,53 €50 685,08 €37,97 €1 166,80 €
971 128,83 €989,02 €139,81 €49 696,06 €37,97 €1 166,80 €
981 128,83 €991,75 €137,08 €48 704,31 €37,97 €1 166,80 €
991 128,83 €994,49 €134,34 €47 709,82 €37,97 €1 166,80 €
1001 128,83 €997,23 €131,60 €46 712,59 €37,97 €1 166,80 €
1011 128,83 €999,98 €128,85 €45 712,61 €37,97 €1 166,80 €
1021 128,83 €1 002,74 €126,09 €44 709,87 €37,97 €1 166,80 €
1031 128,83 €1 005,51 €123,32 €43 704,36 €37,97 €1 166,80 €
1041 128,83 €1 008,28 €120,55 €42 696,08 €37,97 €1 166,80 €
1051 128,83 €1 011,06 €117,77 €41 685,02 €37,97 €1 166,80 €
1061 128,83 €1 013,85 €114,98 €40 671,17 €37,97 €1 166,80 €
1071 128,83 €1 016,65 €112,18 €39 654,52 €37,97 €1 166,80 €
1081 128,83 €1 019,45 €109,38 €38 635,07 €37,97 €1 166,80 €
1091 128,83 €1 022,26 €106,57 €37 612,81 €37,97 €1 166,80 €
1101 128,83 €1 025,08 €103,75 €36 587,73 €37,97 €1 166,80 €
1111 128,83 €1 027,91 €100,92 €35 559,82 €37,97 €1 166,80 €
1121 128,83 €1 030,74 €98,09 €34 529,08 €37,97 €1 166,80 €
1131 128,83 €1 033,59 €95,24 €33 495,49 €37,97 €1 166,80 €
1141 128,83 €1 036,44 €92,39 €32 459,05 €37,97 €1 166,80 €
1151 128,83 €1 039,30 €89,53 €31 419,75 €37,97 €1 166,80 €
1161 128,83 €1 042,16 €86,67 €30 377,59 €37,97 €1 166,80 €
1171 128,83 €1 045,04 €83,79 €29 332,55 €37,97 €1 166,80 €
1181 128,83 €1 047,92 €80,91 €28 284,63 €37,97 €1 166,80 €
1191 128,83 €1 050,81 €78,02 €27 233,82 €37,97 €1 166,80 €
1201 128,83 €1 053,71 €75,12 €26 180,11 €37,97 €1 166,80 €
1211 128,83 €1 056,62 €72,21 €25 123,49 €37,97 €1 166,80 €
1221 128,83 €1 059,53 €69,30 €24 063,96 €37,97 €1 166,80 €
1231 128,83 €1 062,45 €66,38 €23 001,51 €37,97 €1 166,80 €
1241 128,83 €1 065,38 €63,45 €21 936,13 €37,97 €1 166,80 €
1251 128,83 €1 068,32 €60,51 €20 867,81 €37,97 €1 166,80 €
1261 128,83 €1 071,27 €57,56 €19 796,54 €37,97 €1 166,80 €
1271 128,83 €1 074,22 €54,61 €18 722,32 €37,97 €1 166,80 €
1281 128,83 €1 077,19 €51,64 €17 645,13 €37,97 €1 166,80 €
1291 128,83 €1 080,16 €48,67 €16 564,97 €37,97 €1 166,80 €
1301 128,83 €1 083,14 €45,69 €15 481,83 €37,97 €1 166,80 €
1311 128,83 €1 086,13 €42,70 €14 395,70 €37,97 €1 166,80 €
1321 128,83 €1 089,12 €39,71 €13 306,58 €37,97 €1 166,80 €
1331 128,83 €1 092,13 €36,70 €12 214,45 €37,97 €1 166,80 €
1341 128,83 €1 095,14 €33,69 €11 119,31 €37,97 €1 166,80 €
1351 128,83 €1 098,16 €30,67 €10 021,15 €37,97 €1 166,80 €
1361 128,83 €1 101,19 €27,64 €8 919,96 €37,97 €1 166,80 €
1371 128,83 €1 104,23 €24,60 €7 815,73 €37,97 €1 166,80 €
1381 128,83 €1 107,27 €21,56 €6 708,46 €37,97 €1 166,80 €
1391 128,83 €1 110,33 €18,50 €5 598,13 €37,97 €1 166,80 €
1401 128,83 €1 113,39 €15,44 €4 484,74 €37,97 €1 166,80 €
1411 128,83 €1 116,46 €12,37 €3 368,28 €37,97 €1 166,80 €
1421 128,83 €1 119,54 €9,29 €2 248,74 €37,97 €1 166,80 €
1431 128,83 €1 122,63 €6,20 €1 126,11 €37,97 €1 166,80 €
1441 129,22 €1 126,11 €3,11 €0,00 €37,97 €1 166,80 €

Utilisez le formulaire ci-dessous pour comparer les offres de crédit immobilier dans plus de 100 établissements instantanément.