Prêt de 131 000€ sur 20 ans : quelle mensualité ?

Vous souhaitez emprunter 131000€ sur 20 ans en Octobre 2025. Voici le tableau d'amortissement sur 20 ans de cet emprunt avec les différentes mensualités à rembourser.

Pour ce prêt immobilier, votre mensualité hors assurance sera de 759,07€ en se basant sur un taux moyen de 3.49% (hors assurance). Assurance incluse (37,12€ par mois pour un taux estimé à 0.34%), votre mensualité totale sera de 796,19€.

Vos revenus mensuels devront être de 2 412,69€ afin de ne pas dépasser le taux d'endettement de 33% demandé par les banques. Vous souhaitez connaître quel est le salaire nécessaire pour emprunter 131000€ sur une autre durée ? C'est ici.

Crédit de 131000€ sur 20 ans - Tableau d'amortissement

Montant du prêt : 131 000 €
Durée du crédit : 240 mois - Périodicité : Mensuelle
Taux d'intérêt du crédit : 3.49%
Taux d'assurance emprunteur : 0.34%
Coût total du crédit (hors assurance) : 51 178,24 €
Coût total du crédit (assurance incluse) : 60 086,24 €
NMensualité
(hors assurance)
Capital amortiIntérêtsCapital restant dûAssuranceTOTAL À PAYER
1759,07 €378,08 €380,99 €130 621,92 €37,12 €796,19 €
2759,07 €379,18 €379,89 €130 242,74 €37,12 €796,19 €
3759,07 €380,28 €378,79 €129 862,46 €37,12 €796,19 €
4759,07 €381,39 €377,68 €129 481,07 €37,12 €796,19 €
5759,07 €382,50 €376,57 €129 098,57 €37,12 €796,19 €
6759,07 €383,61 €375,46 €128 714,96 €37,12 €796,19 €
7759,07 €384,72 €374,35 €128 330,24 €37,12 €796,19 €
8759,07 €385,84 €373,23 €127 944,40 €37,12 €796,19 €
9759,07 €386,97 €372,10 €127 557,43 €37,12 €796,19 €
10759,07 €388,09 €370,98 €127 169,34 €37,12 €796,19 €
11759,07 €389,22 €369,85 €126 780,12 €37,12 €796,19 €
12759,07 €390,35 €368,72 €126 389,77 €37,12 €796,19 €
13759,07 €391,49 €367,58 €125 998,28 €37,12 €796,19 €
14759,07 €392,63 €366,44 €125 605,65 €37,12 €796,19 €
15759,07 €393,77 €365,30 €125 211,88 €37,12 €796,19 €
16759,07 €394,91 €364,16 €124 816,97 €37,12 €796,19 €
17759,07 €396,06 €363,01 €124 420,91 €37,12 €796,19 €
18759,07 €397,21 €361,86 €124 023,70 €37,12 €796,19 €
19759,07 €398,37 €360,70 €123 625,33 €37,12 €796,19 €
20759,07 €399,53 €359,54 €123 225,80 €37,12 €796,19 €
21759,07 €400,69 €358,38 €122 825,11 €37,12 €796,19 €
22759,07 €401,85 €357,22 €122 423,26 €37,12 €796,19 €
23759,07 €403,02 €356,05 €122 020,24 €37,12 €796,19 €
24759,07 €404,19 €354,88 €121 616,05 €37,12 €796,19 €
25759,07 €405,37 €353,70 €121 210,68 €37,12 €796,19 €
26759,07 €406,55 €352,52 €120 804,13 €37,12 €796,19 €
27759,07 €407,73 €351,34 €120 396,40 €37,12 €796,19 €
28759,07 €408,92 €350,15 €119 987,48 €37,12 €796,19 €
29759,07 €410,11 €348,96 €119 577,37 €37,12 €796,19 €
30759,07 €411,30 €347,77 €119 166,07 €37,12 €796,19 €
31759,07 €412,50 €346,57 €118 753,57 €37,12 €796,19 €
32759,07 €413,70 €345,37 €118 339,87 €37,12 €796,19 €
33759,07 €414,90 €344,17 €117 924,97 €37,12 €796,19 €
34759,07 €416,10 €342,97 €117 508,87 €37,12 €796,19 €
35759,07 €417,32 €341,75 €117 091,55 €37,12 €796,19 €
36759,07 €418,53 €340,54 €116 673,02 €37,12 €796,19 €
37759,07 €419,75 €339,32 €116 253,27 €37,12 €796,19 €
38759,07 €420,97 €338,10 €115 832,30 €37,12 €796,19 €
39759,07 €422,19 €336,88 €115 410,11 €37,12 €796,19 €
40759,07 €423,42 €335,65 €114 986,69 €37,12 €796,19 €
41759,07 €424,65 €334,42 €114 562,04 €37,12 €796,19 €
42759,07 €425,89 €333,18 €114 136,15 €37,12 €796,19 €
43759,07 €427,12 €331,95 €113 709,03 €37,12 €796,19 €
44759,07 €428,37 €330,70 €113 280,66 €37,12 €796,19 €
45759,07 €429,61 €329,46 €112 851,05 €37,12 €796,19 €
46759,07 €430,86 €328,21 €112 420,19 €37,12 €796,19 €
47759,07 €432,11 €326,96 €111 988,08 €37,12 €796,19 €
48759,07 €433,37 €325,70 €111 554,71 €37,12 €796,19 €
49759,07 €434,63 €324,44 €111 120,08 €37,12 €796,19 €
50759,07 €435,90 €323,17 €110 684,18 €37,12 €796,19 €
51759,07 €437,16 €321,91 €110 247,02 €37,12 €796,19 €
52759,07 €438,43 €320,64 €109 808,59 €37,12 €796,19 €
53759,07 €439,71 €319,36 €109 368,88 €37,12 €796,19 €
54759,07 €440,99 €318,08 €108 927,89 €37,12 €796,19 €
55759,07 €442,27 €316,80 €108 485,62 €37,12 €796,19 €
56759,07 €443,56 €315,51 €108 042,06 €37,12 €796,19 €
57759,07 €444,85 €314,22 €107 597,21 €37,12 €796,19 €
58759,07 €446,14 €312,93 €107 151,07 €37,12 €796,19 €
59759,07 €447,44 €311,63 €106 703,63 €37,12 €796,19 €
60759,07 €448,74 €310,33 €106 254,89 €37,12 €796,19 €
61759,07 €450,05 €309,02 €105 804,84 €37,12 €796,19 €
62759,07 €451,35 €307,72 €105 353,49 €37,12 €796,19 €
63759,07 €452,67 €306,40 €104 900,82 €37,12 €796,19 €
64759,07 €453,98 €305,09 €104 446,84 €37,12 €796,19 €
65759,07 €455,30 €303,77 €103 991,54 €37,12 €796,19 €
66759,07 €456,63 €302,44 €103 534,91 €37,12 €796,19 €
67759,07 €457,96 €301,11 €103 076,95 €37,12 €796,19 €
68759,07 €459,29 €299,78 €102 617,66 €37,12 €796,19 €
69759,07 €460,62 €298,45 €102 157,04 €37,12 €796,19 €
70759,07 €461,96 €297,11 €101 695,08 €37,12 €796,19 €
71759,07 €463,31 €295,76 €101 231,77 €37,12 €796,19 €
72759,07 €464,65 €294,42 €100 767,12 €37,12 €796,19 €
73759,07 €466,01 €293,06 €100 301,11 €37,12 €796,19 €
74759,07 €467,36 €291,71 €99 833,75 €37,12 €796,19 €
75759,07 €468,72 €290,35 €99 365,03 €37,12 €796,19 €
76759,07 €470,08 €288,99 €98 894,95 €37,12 €796,19 €
77759,07 €471,45 €287,62 €98 423,50 €37,12 €796,19 €
78759,07 €472,82 €286,25 €97 950,68 €37,12 €796,19 €
79759,07 €474,20 €284,87 €97 476,48 €37,12 €796,19 €
80759,07 €475,58 €283,49 €97 000,90 €37,12 €796,19 €
81759,07 €476,96 €282,11 €96 523,94 €37,12 €796,19 €
82759,07 €478,35 €280,72 €96 045,59 €37,12 €796,19 €
83759,07 €479,74 €279,33 €95 565,85 €37,12 €796,19 €
84759,07 €481,13 €277,94 €95 084,72 €37,12 €796,19 €
85759,07 €482,53 €276,54 €94 602,19 €37,12 €796,19 €
86759,07 €483,94 €275,13 €94 118,25 €37,12 €796,19 €
87759,07 €485,34 €273,73 €93 632,91 €37,12 €796,19 €
88759,07 €486,75 €272,32 €93 146,16 €37,12 €796,19 €
89759,07 €488,17 €270,90 €92 657,99 €37,12 €796,19 €
90759,07 €489,59 €269,48 €92 168,40 €37,12 €796,19 €
91759,07 €491,01 €268,06 €91 677,39 €37,12 €796,19 €
92759,07 €492,44 €266,63 €91 184,95 €37,12 €796,19 €
93759,07 €493,87 €265,20 €90 691,08 €37,12 €796,19 €
94759,07 €495,31 €263,76 €90 195,77 €37,12 €796,19 €
95759,07 €496,75 €262,32 €89 699,02 €37,12 €796,19 €
96759,07 €498,20 €260,87 €89 200,82 €37,12 €796,19 €
97759,07 €499,64 €259,43 €88 701,18 €37,12 €796,19 €
98759,07 €501,10 €257,97 €88 200,08 €37,12 €796,19 €
99759,07 €502,55 €256,52 €87 697,53 €37,12 €796,19 €
100759,07 €504,02 €255,05 €87 193,51 €37,12 €796,19 €
101759,07 €505,48 €253,59 €86 688,03 €37,12 €796,19 €
102759,07 €506,95 €252,12 €86 181,08 €37,12 €796,19 €
103759,07 €508,43 €250,64 €85 672,65 €37,12 €796,19 €
104759,07 €509,91 €249,16 €85 162,74 €37,12 €796,19 €
105759,07 €511,39 €247,68 €84 651,35 €37,12 €796,19 €
106759,07 €512,88 €246,19 €84 138,47 €37,12 €796,19 €
107759,07 €514,37 €244,70 €83 624,10 €37,12 €796,19 €
108759,07 €515,86 €243,21 €83 108,24 €37,12 €796,19 €
109759,07 €517,36 €241,71 €82 590,88 €37,12 €796,19 €
110759,07 €518,87 €240,20 €82 072,01 €37,12 €796,19 €
111759,07 €520,38 €238,69 €81 551,63 €37,12 €796,19 €
112759,07 €521,89 €237,18 €81 029,74 €37,12 €796,19 €
113759,07 €523,41 €235,66 €80 506,33 €37,12 €796,19 €
114759,07 €524,93 €234,14 €79 981,40 €37,12 €796,19 €
115759,07 €526,46 €232,61 €79 454,94 €37,12 €796,19 €
116759,07 €527,99 €231,08 €78 926,95 €37,12 €796,19 €
117759,07 €529,52 €229,55 €78 397,43 €37,12 €796,19 €
118759,07 €531,06 €228,01 €77 866,37 €37,12 €796,19 €
119759,07 €532,61 €226,46 €77 333,76 €37,12 €796,19 €
120759,07 €534,16 €224,91 €76 799,60 €37,12 €796,19 €
121759,07 €535,71 €223,36 €76 263,89 €37,12 €796,19 €
122759,07 €537,27 €221,80 €75 726,62 €37,12 €796,19 €
123759,07 €538,83 €220,24 €75 187,79 €37,12 €796,19 €
124759,07 €540,40 €218,67 €74 647,39 €37,12 €796,19 €
125759,07 €541,97 €217,10 €74 105,42 €37,12 €796,19 €
126759,07 €543,55 €215,52 €73 561,87 €37,12 €796,19 €
127759,07 €545,13 €213,94 €73 016,74 €37,12 €796,19 €
128759,07 €546,71 €212,36 €72 470,03 €37,12 €796,19 €
129759,07 €548,30 €210,77 €71 921,73 €37,12 €796,19 €
130759,07 €549,90 €209,17 €71 371,83 €37,12 €796,19 €
131759,07 €551,50 €207,57 €70 820,33 €37,12 €796,19 €
132759,07 €553,10 €205,97 €70 267,23 €37,12 €796,19 €
133759,07 €554,71 €204,36 €69 712,52 €37,12 €796,19 €
134759,07 €556,32 €202,75 €69 156,20 €37,12 €796,19 €
135759,07 €557,94 €201,13 €68 598,26 €37,12 €796,19 €
136759,07 €559,56 €199,51 €68 038,70 €37,12 €796,19 €
137759,07 €561,19 €197,88 €67 477,51 €37,12 €796,19 €
138759,07 €562,82 €196,25 €66 914,69 €37,12 €796,19 €
139759,07 €564,46 €194,61 €66 350,23 €37,12 €796,19 €
140759,07 €566,10 €192,97 €65 784,13 €37,12 €796,19 €
141759,07 €567,75 €191,32 €65 216,38 €37,12 €796,19 €
142759,07 €569,40 €189,67 €64 646,98 €37,12 €796,19 €
143759,07 €571,06 €188,01 €64 075,92 €37,12 €796,19 €
144759,07 €572,72 €186,35 €63 503,20 €37,12 €796,19 €
145759,07 €574,38 €184,69 €62 928,82 €37,12 €796,19 €
146759,07 €576,05 €183,02 €62 352,77 €37,12 €796,19 €
147759,07 €577,73 €181,34 €61 775,04 €37,12 €796,19 €
148759,07 €579,41 €179,66 €61 195,63 €37,12 €796,19 €
149759,07 €581,09 €177,98 €60 614,54 €37,12 €796,19 €
150759,07 €582,78 €176,29 €60 031,76 €37,12 €796,19 €
151759,07 €584,48 €174,59 €59 447,28 €37,12 €796,19 €
152759,07 €586,18 €172,89 €58 861,10 €37,12 €796,19 €
153759,07 €587,88 €171,19 €58 273,22 €37,12 €796,19 €
154759,07 €589,59 €169,48 €57 683,63 €37,12 €796,19 €
155759,07 €591,31 €167,76 €57 092,32 €37,12 €796,19 €
156759,07 €593,03 €166,04 €56 499,29 €37,12 €796,19 €
157759,07 €594,75 €164,32 €55 904,54 €37,12 €796,19 €
158759,07 €596,48 €162,59 €55 308,06 €37,12 €796,19 €
159759,07 €598,22 €160,85 €54 709,84 €37,12 €796,19 €
160759,07 €599,96 €159,11 €54 109,88 €37,12 €796,19 €
161759,07 €601,70 €157,37 €53 508,18 €37,12 €796,19 €
162759,07 €603,45 €155,62 €52 904,73 €37,12 €796,19 €
163759,07 €605,21 €153,86 €52 299,52 €37,12 €796,19 €
164759,07 €606,97 €152,10 €51 692,55 €37,12 €796,19 €
165759,07 €608,73 €150,34 €51 083,82 €37,12 €796,19 €
166759,07 €610,50 €148,57 €50 473,32 €37,12 €796,19 €
167759,07 €612,28 €146,79 €49 861,04 €37,12 €796,19 €
168759,07 €614,06 €145,01 €49 246,98 €37,12 €796,19 €
169759,07 €615,84 €143,23 €48 631,14 €37,12 €796,19 €
170759,07 €617,63 €141,44 €48 013,51 €37,12 €796,19 €
171759,07 €619,43 €139,64 €47 394,08 €37,12 €796,19 €
172759,07 €621,23 €137,84 €46 772,85 €37,12 €796,19 €
173759,07 €623,04 €136,03 €46 149,81 €37,12 €796,19 €
174759,07 €624,85 €134,22 €45 524,96 €37,12 €796,19 €
175759,07 €626,67 €132,40 €44 898,29 €37,12 €796,19 €
176759,07 €628,49 €130,58 €44 269,80 €37,12 €796,19 €
177759,07 €630,32 €128,75 €43 639,48 €37,12 €796,19 €
178759,07 €632,15 €126,92 €43 007,33 €37,12 €796,19 €
179759,07 €633,99 €125,08 €42 373,34 €37,12 €796,19 €
180759,07 €635,83 €123,24 €41 737,51 €37,12 €796,19 €
181759,07 €637,68 €121,39 €41 099,83 €37,12 €796,19 €
182759,07 €639,54 €119,53 €40 460,29 €37,12 €796,19 €
183759,07 €641,40 €117,67 €39 818,89 €37,12 €796,19 €
184759,07 €643,26 €115,81 €39 175,63 €37,12 €796,19 €
185759,07 €645,13 €113,94 €38 530,50 €37,12 €796,19 €
186759,07 €647,01 €112,06 €37 883,49 €37,12 €796,19 €
187759,07 €648,89 €110,18 €37 234,60 €37,12 €796,19 €
188759,07 €650,78 €108,29 €36 583,82 €37,12 €796,19 €
189759,07 €652,67 €106,40 €35 931,15 €37,12 €796,19 €
190759,07 €654,57 €104,50 €35 276,58 €37,12 €796,19 €
191759,07 €656,47 €102,60 €34 620,11 €37,12 €796,19 €
192759,07 €658,38 €100,69 €33 961,73 €37,12 €796,19 €
193759,07 €660,30 €98,77 €33 301,43 €37,12 €796,19 €
194759,07 €662,22 €96,85 €32 639,21 €37,12 €796,19 €
195759,07 €664,14 €94,93 €31 975,07 €37,12 €796,19 €
196759,07 €666,08 €92,99 €31 308,99 €37,12 €796,19 €
197759,07 €668,01 €91,06 €30 640,98 €37,12 €796,19 €
198759,07 €669,96 €89,11 €29 971,02 €37,12 €796,19 €
199759,07 €671,90 €87,17 €29 299,12 €37,12 €796,19 €
200759,07 €673,86 €85,21 €28 625,26 €37,12 €796,19 €
201759,07 €675,82 €83,25 €27 949,44 €37,12 €796,19 €
202759,07 €677,78 €81,29 €27 271,66 €37,12 €796,19 €
203759,07 €679,75 €79,32 €26 591,91 €37,12 €796,19 €
204759,07 €681,73 €77,34 €25 910,18 €37,12 €796,19 €
205759,07 €683,71 €75,36 €25 226,47 €37,12 €796,19 €
206759,07 €685,70 €73,37 €24 540,77 €37,12 €796,19 €
207759,07 €687,70 €71,37 €23 853,07 €37,12 €796,19 €
208759,07 €689,70 €69,37 €23 163,37 €37,12 €796,19 €
209759,07 €691,70 €67,37 €22 471,67 €37,12 €796,19 €
210759,07 €693,71 €65,36 €21 777,96 €37,12 €796,19 €
211759,07 €695,73 €63,34 €21 082,23 €37,12 €796,19 €
212759,07 €697,76 €61,31 €20 384,47 €37,12 €796,19 €
213759,07 €699,79 €59,28 €19 684,68 €37,12 €796,19 €
214759,07 €701,82 €57,25 €18 982,86 €37,12 €796,19 €
215759,07 €703,86 €55,21 €18 278,00 €37,12 €796,19 €
216759,07 €705,91 €53,16 €17 573,09 €37,12 €796,19 €
217759,07 €707,96 €51,11 €16 865,13 €37,12 €796,19 €
218759,07 €710,02 €49,05 €16 155,11 €37,12 €796,19 €
219759,07 €712,09 €46,98 €15 443,02 €37,12 €796,19 €
220759,07 €714,16 €44,91 €14 728,86 €37,12 €796,19 €
221759,07 €716,23 €42,84 €14 012,63 €37,12 €796,19 €
222759,07 €718,32 €40,75 €13 294,31 €37,12 €796,19 €
223759,07 €720,41 €38,66 €12 573,90 €37,12 €796,19 €
224759,07 €722,50 €36,57 €11 851,40 €37,12 €796,19 €
225759,07 €724,60 €34,47 €11 126,80 €37,12 €796,19 €
226759,07 €726,71 €32,36 €10 400,09 €37,12 €796,19 €
227759,07 €728,82 €30,25 €9 671,27 €37,12 €796,19 €
228759,07 €730,94 €28,13 €8 940,33 €37,12 €796,19 €
229759,07 €733,07 €26,00 €8 207,26 €37,12 €796,19 €
230759,07 €735,20 €23,87 €7 472,06 €37,12 €796,19 €
231759,07 €737,34 €21,73 €6 734,72 €37,12 €796,19 €
232759,07 €739,48 €19,59 €5 995,24 €37,12 €796,19 €
233759,07 €741,63 €17,44 €5 253,61 €37,12 €796,19 €
234759,07 €743,79 €15,28 €4 509,82 €37,12 €796,19 €
235759,07 €745,95 €13,12 €3 763,87 €37,12 €796,19 €
236759,07 €748,12 €10,95 €3 015,75 €37,12 €796,19 €
237759,07 €750,30 €8,77 €2 265,45 €37,12 €796,19 €
238759,07 €752,48 €6,59 €1 512,97 €37,12 €796,19 €
239759,07 €754,67 €4,40 €758,30 €37,12 €796,19 €
240760,51 €758,30 €2,21 €0,00 €37,12 €796,19 €

Utilisez le formulaire ci-dessous pour comparer les offres de crédit immobilier dans plus de 100 établissements instantanément.