Prêt de 131 000€ sur 20 ans : quelle mensualité ?

Vous souhaitez emprunter 131000€ sur 20 ans. Voici le tableau d'amortissement sur 20 ans de cet emprunt avec les différentes mensualités à rembourser.

Pour ce prêt immobilier, votre mensualité hors assurance sera de 793,83€ en se basant sur un taux moyen de 4% (hors assurance). Assurance incluse (37,12€ par mois pour un taux estimé à 0.34%), votre mensualité totale sera de 830,95€.

Vos revenus mensuels devront être de 2 518,02€ afin de ne pas dépasser le taux d'endettement de 33% demandé par les banques. Vous souhaitez connaître quel est le salaire nécessaire pour emprunter 131000€ sur une autre durée ? C'est ici.

Crédit de 131000€ sur 20 ans - Tableau d'amortissement

Montant du prêt : 131 000 €
Durée du crédit : 240 mois - Périodicité : Mensuelle
Taux d'intérêt du crédit : 4%
Taux d'assurance emprunteur : 0.34%
Coût total du crédit (hors assurance) : 59 520,83 €
Coût total du crédit (assurance incluse) : 68 428,83 €
NMensualité
(hors assurance)
Capital amortiIntérêtsCapital restant dûAssuranceTOTAL À PAYER
1793,83 €357,16 €436,67 €130 642,84 €37,12 €830,95 €
2793,83 €358,35 €435,48 €130 284,49 €37,12 €830,95 €
3793,83 €359,55 €434,28 €129 924,94 €37,12 €830,95 €
4793,83 €360,75 €433,08 €129 564,19 €37,12 €830,95 €
5793,83 €361,95 €431,88 €129 202,24 €37,12 €830,95 €
6793,83 €363,16 €430,67 €128 839,08 €37,12 €830,95 €
7793,83 €364,37 €429,46 €128 474,71 €37,12 €830,95 €
8793,83 €365,58 €428,25 €128 109,13 €37,12 €830,95 €
9793,83 €366,80 €427,03 €127 742,33 €37,12 €830,95 €
10793,83 €368,02 €425,81 €127 374,31 €37,12 €830,95 €
11793,83 €369,25 €424,58 €127 005,06 €37,12 €830,95 €
12793,83 €370,48 €423,35 €126 634,58 €37,12 €830,95 €
13793,83 €371,71 €422,12 €126 262,87 €37,12 €830,95 €
14793,83 €372,95 €420,88 €125 889,92 €37,12 €830,95 €
15793,83 €374,20 €419,63 €125 515,72 €37,12 €830,95 €
16793,83 €375,44 €418,39 €125 140,28 €37,12 €830,95 €
17793,83 €376,70 €417,13 €124 763,58 €37,12 €830,95 €
18793,83 €377,95 €415,88 €124 385,63 €37,12 €830,95 €
19793,83 €379,21 €414,62 €124 006,42 €37,12 €830,95 €
20793,83 €380,48 €413,35 €123 625,94 €37,12 €830,95 €
21793,83 €381,74 €412,09 €123 244,20 €37,12 €830,95 €
22793,83 €383,02 €410,81 €122 861,18 €37,12 €830,95 €
23793,83 €384,29 €409,54 €122 476,89 €37,12 €830,95 €
24793,83 €385,57 €408,26 €122 091,32 €37,12 €830,95 €
25793,83 €386,86 €406,97 €121 704,46 €37,12 €830,95 €
26793,83 €388,15 €405,68 €121 316,31 €37,12 €830,95 €
27793,83 €389,44 €404,39 €120 926,87 €37,12 €830,95 €
28793,83 €390,74 €403,09 €120 536,13 €37,12 €830,95 €
29793,83 €392,04 €401,79 €120 144,09 €37,12 €830,95 €
30793,83 €393,35 €400,48 €119 750,74 €37,12 €830,95 €
31793,83 €394,66 €399,17 €119 356,08 €37,12 €830,95 €
32793,83 €395,98 €397,85 €118 960,10 €37,12 €830,95 €
33793,83 €397,30 €396,53 €118 562,80 €37,12 €830,95 €
34793,83 €398,62 €395,21 €118 164,18 €37,12 €830,95 €
35793,83 €399,95 €393,88 €117 764,23 €37,12 €830,95 €
36793,83 €401,28 €392,55 €117 362,95 €37,12 €830,95 €
37793,83 €402,62 €391,21 €116 960,33 €37,12 €830,95 €
38793,83 €403,96 €389,87 €116 556,37 €37,12 €830,95 €
39793,83 €405,31 €388,52 €116 151,06 €37,12 €830,95 €
40793,83 €406,66 €387,17 €115 744,40 €37,12 €830,95 €
41793,83 €408,02 €385,81 €115 336,38 €37,12 €830,95 €
42793,83 €409,38 €384,45 €114 926,00 €37,12 €830,95 €
43793,83 €410,74 €383,09 €114 516,26 €37,12 €830,95 €
44793,83 €412,11 €381,72 €114 104,15 €37,12 €830,95 €
45793,83 €413,48 €380,35 €113 690,67 €37,12 €830,95 €
46793,83 €414,86 €378,97 €113 275,81 €37,12 €830,95 €
47793,83 €416,24 €377,59 €112 859,57 €37,12 €830,95 €
48793,83 €417,63 €376,20 €112 441,94 €37,12 €830,95 €
49793,83 €419,02 €374,81 €112 022,92 €37,12 €830,95 €
50793,83 €420,42 €373,41 €111 602,50 €37,12 €830,95 €
51793,83 €421,82 €372,01 €111 180,68 €37,12 €830,95 €
52793,83 €423,23 €370,60 €110 757,45 €37,12 €830,95 €
53793,83 €424,64 €369,19 €110 332,81 €37,12 €830,95 €
54793,83 €426,05 €367,78 €109 906,76 €37,12 €830,95 €
55793,83 €427,47 €366,36 €109 479,29 €37,12 €830,95 €
56793,83 €428,90 €364,93 €109 050,39 €37,12 €830,95 €
57793,83 €430,33 €363,50 €108 620,06 €37,12 €830,95 €
58793,83 €431,76 €362,07 €108 188,30 €37,12 €830,95 €
59793,83 €433,20 €360,63 €107 755,10 €37,12 €830,95 €
60793,83 €434,65 €359,18 €107 320,45 €37,12 €830,95 €
61793,83 €436,10 €357,73 €106 884,35 €37,12 €830,95 €
62793,83 €437,55 €356,28 €106 446,80 €37,12 €830,95 €
63793,83 €439,01 €354,82 €106 007,79 €37,12 €830,95 €
64793,83 €440,47 €353,36 €105 567,32 €37,12 €830,95 €
65793,83 €441,94 €351,89 €105 125,38 €37,12 €830,95 €
66793,83 €443,41 €350,42 €104 681,97 €37,12 €830,95 €
67793,83 €444,89 €348,94 €104 237,08 €37,12 €830,95 €
68793,83 €446,37 €347,46 €103 790,71 €37,12 €830,95 €
69793,83 €447,86 €345,97 €103 342,85 €37,12 €830,95 €
70793,83 €449,35 €344,48 €102 893,50 €37,12 €830,95 €
71793,83 €450,85 €342,98 €102 442,65 €37,12 €830,95 €
72793,83 €452,35 €341,48 €101 990,30 €37,12 €830,95 €
73793,83 €453,86 €339,97 €101 536,44 €37,12 €830,95 €
74793,83 €455,38 €338,45 €101 081,06 €37,12 €830,95 €
75793,83 €456,89 €336,94 €100 624,17 €37,12 €830,95 €
76793,83 €458,42 €335,41 €100 165,75 €37,12 €830,95 €
77793,83 €459,94 €333,89 €99 705,81 €37,12 €830,95 €
78793,83 €461,48 €332,35 €99 244,33 €37,12 €830,95 €
79793,83 €463,02 €330,81 €98 781,31 €37,12 €830,95 €
80793,83 €464,56 €329,27 €98 316,75 €37,12 €830,95 €
81793,83 €466,11 €327,72 €97 850,64 €37,12 €830,95 €
82793,83 €467,66 €326,17 €97 382,98 €37,12 €830,95 €
83793,83 €469,22 €324,61 €96 913,76 €37,12 €830,95 €
84793,83 €470,78 €323,05 €96 442,98 €37,12 €830,95 €
85793,83 €472,35 €321,48 €95 970,63 €37,12 €830,95 €
86793,83 €473,93 €319,90 €95 496,70 €37,12 €830,95 €
87793,83 €475,51 €318,32 €95 021,19 €37,12 €830,95 €
88793,83 €477,09 €316,74 €94 544,10 €37,12 €830,95 €
89793,83 €478,68 €315,15 €94 065,42 €37,12 €830,95 €
90793,83 €480,28 €313,55 €93 585,14 €37,12 €830,95 €
91793,83 €481,88 €311,95 €93 103,26 €37,12 €830,95 €
92793,83 €483,49 €310,34 €92 619,77 €37,12 €830,95 €
93793,83 €485,10 €308,73 €92 134,67 €37,12 €830,95 €
94793,83 €486,71 €307,12 €91 647,96 €37,12 €830,95 €
95793,83 €488,34 €305,49 €91 159,62 €37,12 €830,95 €
96793,83 €489,96 €303,87 €90 669,66 €37,12 €830,95 €
97793,83 €491,60 €302,23 €90 178,06 €37,12 €830,95 €
98793,83 €493,24 €300,59 €89 684,82 €37,12 €830,95 €
99793,83 €494,88 €298,95 €89 189,94 €37,12 €830,95 €
100793,83 €496,53 €297,30 €88 693,41 €37,12 €830,95 €
101793,83 €498,19 €295,64 €88 195,22 €37,12 €830,95 €
102793,83 €499,85 €293,98 €87 695,37 €37,12 €830,95 €
103793,83 €501,51 €292,32 €87 193,86 €37,12 €830,95 €
104793,83 €503,18 €290,65 €86 690,68 €37,12 €830,95 €
105793,83 €504,86 €288,97 €86 185,82 €37,12 €830,95 €
106793,83 €506,54 €287,29 €85 679,28 €37,12 €830,95 €
107793,83 €508,23 €285,60 €85 171,05 €37,12 €830,95 €
108793,83 €509,93 €283,90 €84 661,12 €37,12 €830,95 €
109793,83 €511,63 €282,20 €84 149,49 €37,12 €830,95 €
110793,83 €513,33 €280,50 €83 636,16 €37,12 €830,95 €
111793,83 €515,04 €278,79 €83 121,12 €37,12 €830,95 €
112793,83 €516,76 €277,07 €82 604,36 €37,12 €830,95 €
113793,83 €518,48 €275,35 €82 085,88 €37,12 €830,95 €
114793,83 €520,21 €273,62 €81 565,67 €37,12 €830,95 €
115793,83 €521,94 €271,89 €81 043,73 €37,12 €830,95 €
116793,83 €523,68 €270,15 €80 520,05 €37,12 €830,95 €
117793,83 €525,43 €268,40 €79 994,62 €37,12 €830,95 €
118793,83 €527,18 €266,65 €79 467,44 €37,12 €830,95 €
119793,83 €528,94 €264,89 €78 938,50 €37,12 €830,95 €
120793,83 €530,70 €263,13 €78 407,80 €37,12 €830,95 €
121793,83 €532,47 €261,36 €77 875,33 €37,12 €830,95 €
122793,83 €534,25 €259,58 €77 341,08 €37,12 €830,95 €
123793,83 €536,03 €257,80 €76 805,05 €37,12 €830,95 €
124793,83 €537,81 €256,02 €76 267,24 €37,12 €830,95 €
125793,83 €539,61 €254,22 €75 727,63 €37,12 €830,95 €
126793,83 €541,40 €252,43 €75 186,23 €37,12 €830,95 €
127793,83 €543,21 €250,62 €74 643,02 €37,12 €830,95 €
128793,83 €545,02 €248,81 €74 097,00 €37,12 €830,95 €
129793,83 €546,84 €246,99 €73 551,16 €37,12 €830,95 €
130793,83 €548,66 €245,17 €73 002,50 €37,12 €830,95 €
131793,83 €550,49 €243,34 €72 452,01 €37,12 €830,95 €
132793,83 €552,32 €241,51 €71 899,69 €37,12 €830,95 €
133793,83 €554,16 €239,67 €71 345,53 €37,12 €830,95 €
134793,83 €556,01 €237,82 €70 789,52 €37,12 €830,95 €
135793,83 €557,86 €235,97 €70 231,66 €37,12 €830,95 €
136793,83 €559,72 €234,11 €69 671,94 €37,12 €830,95 €
137793,83 €561,59 €232,24 €69 110,35 €37,12 €830,95 €
138793,83 €563,46 €230,37 €68 546,89 €37,12 €830,95 €
139793,83 €565,34 €228,49 €67 981,55 €37,12 €830,95 €
140793,83 €567,22 €226,61 €67 414,33 €37,12 €830,95 €
141793,83 €569,12 €224,71 €66 845,21 €37,12 €830,95 €
142793,83 €571,01 €222,82 €66 274,20 €37,12 €830,95 €
143793,83 €572,92 €220,91 €65 701,28 €37,12 €830,95 €
144793,83 €574,83 €219,00 €65 126,45 €37,12 €830,95 €
145793,83 €576,74 €217,09 €64 549,71 €37,12 €830,95 €
146793,83 €578,66 €215,17 €63 971,05 €37,12 €830,95 €
147793,83 €580,59 €213,24 €63 390,46 €37,12 €830,95 €
148793,83 €582,53 €211,30 €62 807,93 €37,12 €830,95 €
149793,83 €584,47 €209,36 €62 223,46 €37,12 €830,95 €
150793,83 €586,42 €207,41 €61 637,04 €37,12 €830,95 €
151793,83 €588,37 €205,46 €61 048,67 €37,12 €830,95 €
152793,83 €590,33 €203,50 €60 458,34 €37,12 €830,95 €
153793,83 €592,30 €201,53 €59 866,04 €37,12 €830,95 €
154793,83 €594,28 €199,55 €59 271,76 €37,12 €830,95 €
155793,83 €596,26 €197,57 €58 675,50 €37,12 €830,95 €
156793,83 €598,24 €195,59 €58 077,26 €37,12 €830,95 €
157793,83 €600,24 €193,59 €57 477,02 €37,12 €830,95 €
158793,83 €602,24 €191,59 €56 874,78 €37,12 €830,95 €
159793,83 €604,25 €189,58 €56 270,53 €37,12 €830,95 €
160793,83 €606,26 €187,57 €55 664,27 €37,12 €830,95 €
161793,83 €608,28 €185,55 €55 055,99 €37,12 €830,95 €
162793,83 €610,31 €183,52 €54 445,68 €37,12 €830,95 €
163793,83 €612,34 €181,49 €53 833,34 €37,12 €830,95 €
164793,83 €614,39 €179,44 €53 218,95 €37,12 €830,95 €
165793,83 €616,43 €177,40 €52 602,52 €37,12 €830,95 €
166793,83 €618,49 €175,34 €51 984,03 €37,12 €830,95 €
167793,83 €620,55 €173,28 €51 363,48 €37,12 €830,95 €
168793,83 €622,62 €171,21 €50 740,86 €37,12 €830,95 €
169793,83 €624,69 €169,14 €50 116,17 €37,12 €830,95 €
170793,83 €626,78 €167,05 €49 489,39 €37,12 €830,95 €
171793,83 €628,87 €164,96 €48 860,52 €37,12 €830,95 €
172793,83 €630,96 €162,87 €48 229,56 €37,12 €830,95 €
173793,83 €633,06 €160,77 €47 596,50 €37,12 €830,95 €
174793,83 €635,17 €158,66 €46 961,33 €37,12 €830,95 €
175793,83 €637,29 €156,54 €46 324,04 €37,12 €830,95 €
176793,83 €639,42 €154,41 €45 684,62 €37,12 €830,95 €
177793,83 €641,55 €152,28 €45 043,07 €37,12 €830,95 €
178793,83 €643,69 €150,14 €44 399,38 €37,12 €830,95 €
179793,83 €645,83 €148,00 €43 753,55 €37,12 €830,95 €
180793,83 €647,98 €145,85 €43 105,57 €37,12 €830,95 €
181793,83 €650,14 €143,69 €42 455,43 €37,12 €830,95 €
182793,83 €652,31 €141,52 €41 803,12 €37,12 €830,95 €
183793,83 €654,49 €139,34 €41 148,63 €37,12 €830,95 €
184793,83 €656,67 €137,16 €40 491,96 €37,12 €830,95 €
185793,83 €658,86 €134,97 €39 833,10 €37,12 €830,95 €
186793,83 €661,05 €132,78 €39 172,05 €37,12 €830,95 €
187793,83 €663,26 €130,57 €38 508,79 €37,12 €830,95 €
188793,83 €665,47 €128,36 €37 843,32 €37,12 €830,95 €
189793,83 €667,69 €126,14 €37 175,63 €37,12 €830,95 €
190793,83 €669,91 €123,92 €36 505,72 €37,12 €830,95 €
191793,83 €672,14 €121,69 €35 833,58 €37,12 €830,95 €
192793,83 €674,38 €119,45 €35 159,20 €37,12 €830,95 €
193793,83 €676,63 €117,20 €34 482,57 €37,12 €830,95 €
194793,83 €678,89 €114,94 €33 803,68 €37,12 €830,95 €
195793,83 €681,15 €112,68 €33 122,53 €37,12 €830,95 €
196793,83 €683,42 €110,41 €32 439,11 €37,12 €830,95 €
197793,83 €685,70 €108,13 €31 753,41 €37,12 €830,95 €
198793,83 €687,99 €105,84 €31 065,42 €37,12 €830,95 €
199793,83 €690,28 €103,55 €30 375,14 €37,12 €830,95 €
200793,83 €692,58 €101,25 €29 682,56 €37,12 €830,95 €
201793,83 €694,89 €98,94 €28 987,67 €37,12 €830,95 €
202793,83 €697,20 €96,63 €28 290,47 €37,12 €830,95 €
203793,83 €699,53 €94,30 €27 590,94 €37,12 €830,95 €
204793,83 €701,86 €91,97 €26 889,08 €37,12 €830,95 €
205793,83 €704,20 €89,63 €26 184,88 €37,12 €830,95 €
206793,83 €706,55 €87,28 €25 478,33 €37,12 €830,95 €
207793,83 €708,90 €84,93 €24 769,43 €37,12 €830,95 €
208793,83 €711,27 €82,56 €24 058,16 €37,12 €830,95 €
209793,83 €713,64 €80,19 €23 344,52 €37,12 €830,95 €
210793,83 €716,01 €77,82 €22 628,51 €37,12 €830,95 €
211793,83 €718,40 €75,43 €21 910,11 €37,12 €830,95 €
212793,83 €720,80 €73,03 €21 189,31 €37,12 €830,95 €
213793,83 €723,20 €70,63 €20 466,11 €37,12 €830,95 €
214793,83 €725,61 €68,22 €19 740,50 €37,12 €830,95 €
215793,83 €728,03 €65,80 €19 012,47 €37,12 €830,95 €
216793,83 €730,46 €63,37 €18 282,01 €37,12 €830,95 €
217793,83 €732,89 €60,94 €17 549,12 €37,12 €830,95 €
218793,83 €735,33 €58,50 €16 813,79 €37,12 €830,95 €
219793,83 €737,78 €56,05 €16 076,01 €37,12 €830,95 €
220793,83 €740,24 €53,59 €15 335,77 €37,12 €830,95 €
221793,83 €742,71 €51,12 €14 593,06 €37,12 €830,95 €
222793,83 €745,19 €48,64 €13 847,87 €37,12 €830,95 €
223793,83 €747,67 €46,16 €13 100,20 €37,12 €830,95 €
224793,83 €750,16 €43,67 €12 350,04 €37,12 €830,95 €
225793,83 €752,66 €41,17 €11 597,38 €37,12 €830,95 €
226793,83 €755,17 €38,66 €10 842,21 €37,12 €830,95 €
227793,83 €757,69 €36,14 €10 084,52 €37,12 €830,95 €
228793,83 €760,21 €33,62 €9 324,31 €37,12 €830,95 €
229793,83 €762,75 €31,08 €8 561,56 €37,12 €830,95 €
230793,83 €765,29 €28,54 €7 796,27 €37,12 €830,95 €
231793,83 €767,84 €25,99 €7 028,43 €37,12 €830,95 €
232793,83 €770,40 €23,43 €6 258,03 €37,12 €830,95 €
233793,83 €772,97 €20,86 €5 485,06 €37,12 €830,95 €
234793,83 €775,55 €18,28 €4 709,51 €37,12 €830,95 €
235793,83 €778,13 €15,70 €3 931,38 €37,12 €830,95 €
236793,83 €780,73 €13,10 €3 150,65 €37,12 €830,95 €
237793,83 €783,33 €10,50 €2 367,32 €37,12 €830,95 €
238793,83 €785,94 €7,89 €1 581,38 €37,12 €830,95 €
239793,83 €788,56 €5,27 €792,82 €37,12 €830,95 €
240795,46 €792,82 €2,64 €0,00 €37,12 €830,95 €

Utilisez le formulaire ci-dessous pour comparer les offres de crédit immobilier dans plus de 100 établissements instantanément.