Prêt de 131 000€ sur 15 ans : quelle mensualité ?

Vous souhaitez emprunter 131000€ sur 15 ans en Octobre 2025. Voici le tableau d'amortissement sur 15 ans de cet emprunt avec les différentes mensualités à rembourser.

Pour ce prêt immobilier, votre mensualité hors assurance sera de 928,80€ en se basant sur un taux moyen de 3.38% (hors assurance). Assurance incluse (37,12€ par mois pour un taux estimé à 0.34%), votre mensualité totale sera de 965,92€.

Vos revenus mensuels devront être de 2 927,02€ afin de ne pas dépasser le taux d'endettement de 33% demandé par les banques. Vous souhaitez connaître quel est le salaire nécessaire pour emprunter 131000€ sur une autre durée ? C'est ici.

Crédit de 131000€ sur 15 ans - Tableau d'amortissement

Montant du prêt : 131 000 €
Durée du crédit : 180 mois - Périodicité : Mensuelle
Taux d'intérêt du crédit : 3.38%
Taux d'assurance emprunteur : 0.34%
Coût total du crédit (hors assurance) : 36 182,95 €
Coût total du crédit (assurance incluse) : 42 863,95 €
NMensualité
(hors assurance)
Capital amortiIntérêtsCapital restant dûAssuranceTOTAL À PAYER
1928,80 €559,82 €368,98 €130 440,18 €37,12 €965,92 €
2928,80 €561,39 €367,41 €129 878,79 €37,12 €965,92 €
3928,80 €562,97 €365,83 €129 315,82 €37,12 €965,92 €
4928,80 €564,56 €364,24 €128 751,26 €37,12 €965,92 €
5928,80 €566,15 €362,65 €128 185,11 €37,12 €965,92 €
6928,80 €567,75 €361,05 €127 617,36 €37,12 €965,92 €
7928,80 €569,34 €359,46 €127 048,02 €37,12 €965,92 €
8928,80 €570,95 €357,85 €126 477,07 €37,12 €965,92 €
9928,80 €572,56 €356,24 €125 904,51 €37,12 €965,92 €
10928,80 €574,17 €354,63 €125 330,34 €37,12 €965,92 €
11928,80 €575,79 €353,01 €124 754,55 €37,12 €965,92 €
12928,80 €577,41 €351,39 €124 177,14 €37,12 €965,92 €
13928,80 €579,03 €349,77 €123 598,11 €37,12 €965,92 €
14928,80 €580,67 €348,13 €123 017,44 €37,12 €965,92 €
15928,80 €582,30 €346,50 €122 435,14 €37,12 €965,92 €
16928,80 €583,94 €344,86 €121 851,20 €37,12 €965,92 €
17928,80 €585,59 €343,21 €121 265,61 €37,12 €965,92 €
18928,80 €587,24 €341,56 €120 678,37 €37,12 €965,92 €
19928,80 €588,89 €339,91 €120 089,48 €37,12 €965,92 €
20928,80 €590,55 €338,25 €119 498,93 €37,12 €965,92 €
21928,80 €592,21 €336,59 €118 906,72 €37,12 €965,92 €
22928,80 €593,88 €334,92 €118 312,84 €37,12 €965,92 €
23928,80 €595,55 €333,25 €117 717,29 €37,12 €965,92 €
24928,80 €597,23 €331,57 €117 120,06 €37,12 €965,92 €
25928,80 €598,91 €329,89 €116 521,15 €37,12 €965,92 €
26928,80 €600,60 €328,20 €115 920,55 €37,12 €965,92 €
27928,80 €602,29 €326,51 €115 318,26 €37,12 €965,92 €
28928,80 €603,99 €324,81 €114 714,27 €37,12 €965,92 €
29928,80 €605,69 €323,11 €114 108,58 €37,12 €965,92 €
30928,80 €607,39 €321,41 €113 501,19 €37,12 €965,92 €
31928,80 €609,10 €319,70 €112 892,09 €37,12 €965,92 €
32928,80 €610,82 €317,98 €112 281,27 €37,12 €965,92 €
33928,80 €612,54 €316,26 €111 668,73 €37,12 €965,92 €
34928,80 €614,27 €314,53 €111 054,46 €37,12 €965,92 €
35928,80 €616,00 €312,80 €110 438,46 €37,12 €965,92 €
36928,80 €617,73 €311,07 €109 820,73 €37,12 €965,92 €
37928,80 €619,47 €309,33 €109 201,26 €37,12 €965,92 €
38928,80 €621,22 €307,58 €108 580,04 €37,12 €965,92 €
39928,80 €622,97 €305,83 €107 957,07 €37,12 €965,92 €
40928,80 €624,72 €304,08 €107 332,35 €37,12 €965,92 €
41928,80 €626,48 €302,32 €106 705,87 €37,12 €965,92 €
42928,80 €628,25 €300,55 €106 077,62 €37,12 €965,92 €
43928,80 €630,01 €298,79 €105 447,61 €37,12 €965,92 €
44928,80 €631,79 €297,01 €104 815,82 €37,12 €965,92 €
45928,80 €633,57 €295,23 €104 182,25 €37,12 €965,92 €
46928,80 €635,35 €293,45 €103 546,90 €37,12 €965,92 €
47928,80 €637,14 €291,66 €102 909,76 €37,12 €965,92 €
48928,80 €638,94 €289,86 €102 270,82 €37,12 €965,92 €
49928,80 €640,74 €288,06 €101 630,08 €37,12 €965,92 €
50928,80 €642,54 €286,26 €100 987,54 €37,12 €965,92 €
51928,80 €644,35 €284,45 €100 343,19 €37,12 €965,92 €
52928,80 €646,17 €282,63 €99 697,02 €37,12 €965,92 €
53928,80 €647,99 €280,81 €99 049,03 €37,12 €965,92 €
54928,80 €649,81 €278,99 €98 399,22 €37,12 €965,92 €
55928,80 €651,64 €277,16 €97 747,58 €37,12 €965,92 €
56928,80 €653,48 €275,32 €97 094,10 €37,12 €965,92 €
57928,80 €655,32 €273,48 €96 438,78 €37,12 €965,92 €
58928,80 €657,16 €271,64 €95 781,62 €37,12 €965,92 €
59928,80 €659,02 €269,78 €95 122,60 €37,12 €965,92 €
60928,80 €660,87 €267,93 €94 461,73 €37,12 €965,92 €
61928,80 €662,73 €266,07 €93 798,00 €37,12 €965,92 €
62928,80 €664,60 €264,20 €93 134,40 €37,12 €965,92 €
63928,80 €666,47 €262,33 €92 467,93 €37,12 €965,92 €
64928,80 €668,35 €260,45 €91 799,58 €37,12 €965,92 €
65928,80 €670,23 €258,57 €91 129,35 €37,12 €965,92 €
66928,80 €672,12 €256,68 €90 457,23 €37,12 €965,92 €
67928,80 €674,01 €254,79 €89 783,22 €37,12 €965,92 €
68928,80 €675,91 €252,89 €89 107,31 €37,12 €965,92 €
69928,80 €677,81 €250,99 €88 429,50 €37,12 €965,92 €
70928,80 €679,72 €249,08 €87 749,78 €37,12 €965,92 €
71928,80 €681,64 €247,16 €87 068,14 €37,12 €965,92 €
72928,80 €683,56 €245,24 €86 384,58 €37,12 €965,92 €
73928,80 €685,48 €243,32 €85 699,10 €37,12 €965,92 €
74928,80 €687,41 €241,39 €85 011,69 €37,12 €965,92 €
75928,80 €689,35 €239,45 €84 322,34 €37,12 €965,92 €
76928,80 €691,29 €237,51 €83 631,05 €37,12 €965,92 €
77928,80 €693,24 €235,56 €82 937,81 €37,12 €965,92 €
78928,80 €695,19 €233,61 €82 242,62 €37,12 €965,92 €
79928,80 €697,15 €231,65 €81 545,47 €37,12 €965,92 €
80928,80 €699,11 €229,69 €80 846,36 €37,12 €965,92 €
81928,80 €701,08 €227,72 €80 145,28 €37,12 €965,92 €
82928,80 €703,06 €225,74 €79 442,22 €37,12 €965,92 €
83928,80 €705,04 €223,76 €78 737,18 €37,12 €965,92 €
84928,80 €707,02 €221,78 €78 030,16 €37,12 €965,92 €
85928,80 €709,02 €219,78 €77 321,14 €37,12 €965,92 €
86928,80 €711,01 €217,79 €76 610,13 €37,12 €965,92 €
87928,80 €713,01 €215,79 €75 897,12 €37,12 €965,92 €
88928,80 €715,02 €213,78 €75 182,10 €37,12 €965,92 €
89928,80 €717,04 €211,76 €74 465,06 €37,12 €965,92 €
90928,80 €719,06 €209,74 €73 745,00 €37,12 €965,92 €
91928,80 €721,08 €207,72 €73 024,92 €37,12 €965,92 €
92928,80 €723,11 €205,69 €72 301,81 €37,12 €965,92 €
93928,80 €725,15 €203,65 €71 576,66 €37,12 €965,92 €
94928,80 €727,19 €201,61 €70 849,47 €37,12 €965,92 €
95928,80 €729,24 €199,56 €70 120,23 €37,12 €965,92 €
96928,80 €731,29 €197,51 €69 388,94 €37,12 €965,92 €
97928,80 €733,35 €195,45 €68 655,59 €37,12 €965,92 €
98928,80 €735,42 €193,38 €67 920,17 €37,12 €965,92 €
99928,80 €737,49 €191,31 €67 182,68 €37,12 €965,92 €
100928,80 €739,57 €189,23 €66 443,11 €37,12 €965,92 €
101928,80 €741,65 €187,15 €65 701,46 €37,12 €965,92 €
102928,80 €743,74 €185,06 €64 957,72 €37,12 €965,92 €
103928,80 €745,84 €182,96 €64 211,88 €37,12 €965,92 €
104928,80 €747,94 €180,86 €63 463,94 €37,12 €965,92 €
105928,80 €750,04 €178,76 €62 713,90 €37,12 €965,92 €
106928,80 €752,16 €176,64 €61 961,74 €37,12 €965,92 €
107928,80 €754,27 €174,53 €61 207,47 €37,12 €965,92 €
108928,80 €756,40 €172,40 €60 451,07 €37,12 €965,92 €
109928,80 €758,53 €170,27 €59 692,54 €37,12 €965,92 €
110928,80 €760,67 €168,13 €58 931,87 €37,12 €965,92 €
111928,80 €762,81 €165,99 €58 169,06 €37,12 €965,92 €
112928,80 €764,96 €163,84 €57 404,10 €37,12 €965,92 €
113928,80 €767,11 €161,69 €56 636,99 €37,12 €965,92 €
114928,80 €769,27 €159,53 €55 867,72 €37,12 €965,92 €
115928,80 €771,44 €157,36 €55 096,28 €37,12 €965,92 €
116928,80 €773,61 €155,19 €54 322,67 €37,12 €965,92 €
117928,80 €775,79 €153,01 €53 546,88 €37,12 €965,92 €
118928,80 €777,98 €150,82 €52 768,90 €37,12 €965,92 €
119928,80 €780,17 €148,63 €51 988,73 €37,12 €965,92 €
120928,80 €782,37 €146,43 €51 206,36 €37,12 €965,92 €
121928,80 €784,57 €144,23 €50 421,79 €37,12 €965,92 €
122928,80 €786,78 €142,02 €49 635,01 €37,12 €965,92 €
123928,80 €788,99 €139,81 €48 846,02 €37,12 €965,92 €
124928,80 €791,22 €137,58 €48 054,80 €37,12 €965,92 €
125928,80 €793,45 €135,35 €47 261,35 €37,12 €965,92 €
126928,80 €795,68 €133,12 €46 465,67 €37,12 €965,92 €
127928,80 €797,92 €130,88 €45 667,75 €37,12 €965,92 €
128928,80 €800,17 €128,63 €44 867,58 €37,12 €965,92 €
129928,80 €802,42 €126,38 €44 065,16 €37,12 €965,92 €
130928,80 €804,68 €124,12 €43 260,48 €37,12 €965,92 €
131928,80 €806,95 €121,85 €42 453,53 €37,12 €965,92 €
132928,80 €809,22 €119,58 €41 644,31 €37,12 €965,92 €
133928,80 €811,50 €117,30 €40 832,81 €37,12 €965,92 €
134928,80 €813,79 €115,01 €40 019,02 €37,12 €965,92 €
135928,80 €816,08 €112,72 €39 202,94 €37,12 €965,92 €
136928,80 €818,38 €110,42 €38 384,56 €37,12 €965,92 €
137928,80 €820,68 €108,12 €37 563,88 €37,12 €965,92 €
138928,80 €823,00 €105,80 €36 740,88 €37,12 €965,92 €
139928,80 €825,31 €103,49 €35 915,57 €37,12 €965,92 €
140928,80 €827,64 €101,16 €35 087,93 €37,12 €965,92 €
141928,80 €829,97 €98,83 €34 257,96 €37,12 €965,92 €
142928,80 €832,31 €96,49 €33 425,65 €37,12 €965,92 €
143928,80 €834,65 €94,15 €32 590,00 €37,12 €965,92 €
144928,80 €837,00 €91,80 €31 753,00 €37,12 €965,92 €
145928,80 €839,36 €89,44 €30 914,64 €37,12 €965,92 €
146928,80 €841,72 €87,08 €30 072,92 €37,12 €965,92 €
147928,80 €844,09 €84,71 €29 228,83 €37,12 €965,92 €
148928,80 €846,47 €82,33 €28 382,36 €37,12 €965,92 €
149928,80 €848,86 €79,94 €27 533,50 €37,12 €965,92 €
150928,80 €851,25 €77,55 €26 682,25 €37,12 €965,92 €
151928,80 €853,64 €75,16 €25 828,61 €37,12 €965,92 €
152928,80 €856,05 €72,75 €24 972,56 €37,12 €965,92 €
153928,80 €858,46 €70,34 €24 114,10 €37,12 €965,92 €
154928,80 €860,88 €67,92 €23 253,22 €37,12 €965,92 €
155928,80 €863,30 €65,50 €22 389,92 €37,12 €965,92 €
156928,80 €865,74 €63,06 €21 524,18 €37,12 €965,92 €
157928,80 €868,17 €60,63 €20 656,01 €37,12 €965,92 €
158928,80 €870,62 €58,18 €19 785,39 €37,12 €965,92 €
159928,80 €873,07 €55,73 €18 912,32 €37,12 €965,92 €
160928,80 €875,53 €53,27 €18 036,79 €37,12 €965,92 €
161928,80 €878,00 €50,80 €17 158,79 €37,12 €965,92 €
162928,80 €880,47 €48,33 €16 278,32 €37,12 €965,92 €
163928,80 €882,95 €45,85 €15 395,37 €37,12 €965,92 €
164928,80 €885,44 €43,36 €14 509,93 €37,12 €965,92 €
165928,80 €887,93 €40,87 €13 621,00 €37,12 €965,92 €
166928,80 €890,43 €38,37 €12 731,57 €37,12 €965,92 €
167928,80 €892,94 €35,86 €11 838,63 €37,12 €965,92 €
168928,80 €895,45 €33,35 €10 943,18 €37,12 €965,92 €
169928,80 €897,98 €30,82 €10 045,20 €37,12 €965,92 €
170928,80 €900,51 €28,29 €9 144,69 €37,12 €965,92 €
171928,80 €903,04 €25,76 €8 241,65 €37,12 €965,92 €
172928,80 €905,59 €23,21 €7 336,06 €37,12 €965,92 €
173928,80 €908,14 €20,66 €6 427,92 €37,12 €965,92 €
174928,80 €910,69 €18,11 €5 517,23 €37,12 €965,92 €
175928,80 €913,26 €15,54 €4 603,97 €37,12 €965,92 €
176928,80 €915,83 €12,97 €3 688,14 €37,12 €965,92 €
177928,80 €918,41 €10,39 €2 769,73 €37,12 €965,92 €
178928,80 €921,00 €7,80 €1 848,73 €37,12 €965,92 €
179928,80 €923,59 €5,21 €925,14 €37,12 €965,92 €
180927,75 €925,14 €2,61 €0,00 €37,12 €965,92 €

Utilisez le formulaire ci-dessous pour comparer les offres de crédit immobilier dans plus de 100 établissements instantanément.