Prêt de 131 000€ sur 12 ans : quelle mensualité ?

Vous souhaitez emprunter 131000€ sur 12 ans en Octobre 2025. Voici le tableau d'amortissement sur 12 ans de cet emprunt avec les différentes mensualités à rembourser.

Pour ce prêt immobilier, votre mensualité hors assurance sera de 1 103,56€ en se basant sur un taux moyen de 3.31% (hors assurance). Assurance incluse (37,12€ par mois pour un taux estimé à 0.34%), votre mensualité totale sera de 1 140,68€.

Vos revenus mensuels devront être de 3 456,60€ afin de ne pas dépasser le taux d'endettement de 33% demandé par les banques. Vous souhaitez connaître quel est le salaire nécessaire pour emprunter 131000€ sur une autre durée ? C'est ici.

Crédit de 131000€ sur 12 ans - Tableau d'amortissement

Montant du prêt : 131 000 €
Durée du crédit : 144 mois - Périodicité : Mensuelle
Taux d'intérêt du crédit : 3.31%
Taux d'assurance emprunteur : 0.34%
Coût total du crédit (hors assurance) : 27 912,59 €
Coût total du crédit (assurance incluse) : 33 257,39 €
NMensualité
(hors assurance)		Capital amortiIntérêtsCapital restant dûAssuranceTOTAL À PAYER
11 103,56 €742,22 €361,34 €130 257,78 €37,12 €1 140,68 €
21 103,56 €744,27 €359,29 €129 513,51 €37,12 €1 140,68 €
31 103,56 €746,32 €357,24 €128 767,19 €37,12 €1 140,68 €
41 103,56 €748,38 €355,18 €128 018,81 €37,12 €1 140,68 €
51 103,56 €750,44 €353,12 €127 268,37 €37,12 €1 140,68 €
61 103,56 €752,51 €351,05 €126 515,86 €37,12 €1 140,68 €
71 103,56 €754,59 €348,97 €125 761,27 €37,12 €1 140,68 €
81 103,56 €756,67 €346,89 €125 004,60 €37,12 €1 140,68 €
91 103,56 €758,76 €344,80 €124 245,84 €37,12 €1 140,68 €
101 103,56 €760,85 €342,71 €123 484,99 €37,12 €1 140,68 €
111 103,56 €762,95 €340,61 €122 722,04 €37,12 €1 140,68 €
121 103,56 €765,05 €338,51 €121 956,99 €37,12 €1 140,68 €
131 103,56 €767,16 €336,40 €121 189,83 €37,12 €1 140,68 €
141 103,56 €769,28 €334,28 €120 420,55 €37,12 €1 140,68 €
151 103,56 €771,40 €332,16 €119 649,15 €37,12 €1 140,68 €
161 103,56 €773,53 €330,03 €118 875,62 €37,12 €1 140,68 €
171 103,56 €775,66 €327,90 €118 099,96 €37,12 €1 140,68 €
181 103,56 €777,80 €325,76 €117 322,16 €37,12 €1 140,68 €
191 103,56 €779,95 €323,61 €116 542,21 €37,12 €1 140,68 €
201 103,56 €782,10 €321,46 €115 760,11 €37,12 €1 140,68 €
211 103,56 €784,26 €319,30 €114 975,85 €37,12 €1 140,68 €
221 103,56 €786,42 €317,14 €114 189,43 €37,12 €1 140,68 €
231 103,56 €788,59 €314,97 €113 400,84 €37,12 €1 140,68 €
241 103,56 €790,76 €312,80 €112 610,08 €37,12 €1 140,68 €
251 103,56 €792,94 €310,62 €111 817,14 €37,12 €1 140,68 €
261 103,56 €795,13 €308,43 €111 022,01 €37,12 €1 140,68 €
271 103,56 €797,32 €306,24 €110 224,69 €37,12 €1 140,68 €
281 103,56 €799,52 €304,04 €109 425,17 €37,12 €1 140,68 €
291 103,56 €801,73 €301,83 €108 623,44 €37,12 €1 140,68 €
301 103,56 €803,94 €299,62 €107 819,50 €37,12 €1 140,68 €
311 103,56 €806,16 €297,40 €107 013,34 €37,12 €1 140,68 €
321 103,56 €808,38 €295,18 €106 204,96 €37,12 €1 140,68 €
331 103,56 €810,61 €292,95 €105 394,35 €37,12 €1 140,68 €
341 103,56 €812,85 €290,71 €104 581,50 €37,12 €1 140,68 €
351 103,56 €815,09 €288,47 €103 766,41 €37,12 €1 140,68 €
361 103,56 €817,34 €286,22 €102 949,07 €37,12 €1 140,68 €
371 103,56 €819,59 €283,97 €102 129,48 €37,12 €1 140,68 €
381 103,56 €821,85 €281,71 €101 307,63 €37,12 €1 140,68 €
391 103,56 €824,12 €279,44 €100 483,51 €37,12 €1 140,68 €
401 103,56 €826,39 €277,17 €99 657,12 €37,12 €1 140,68 €
411 103,56 €828,67 €274,89 €98 828,45 €37,12 €1 140,68 €
421 103,56 €830,96 €272,60 €97 997,49 €37,12 €1 140,68 €
431 103,56 €833,25 €270,31 €97 164,24 €37,12 €1 140,68 €
441 103,56 €835,55 €268,01 €96 328,69 €37,12 €1 140,68 €
451 103,56 €837,85 €265,71 €95 490,84 €37,12 €1 140,68 €
461 103,56 €840,16 €263,40 €94 650,68 €37,12 €1 140,68 €
471 103,56 €842,48 €261,08 €93 808,20 €37,12 €1 140,68 €
481 103,56 €844,81 €258,75 €92 963,39 €37,12 €1 140,68 €
491 103,56 €847,14 €256,42 €92 116,25 €37,12 €1 140,68 €
501 103,56 €849,47 €254,09 €91 266,78 €37,12 €1 140,68 €
511 103,56 €851,82 €251,74 €90 414,96 €37,12 €1 140,68 €
521 103,56 €854,17 €249,39 €89 560,79 €37,12 €1 140,68 €
531 103,56 €856,52 €247,04 €88 704,27 €37,12 €1 140,68 €
541 103,56 €858,88 €244,68 €87 845,39 €37,12 €1 140,68 €
551 103,56 €861,25 €242,31 €86 984,14 €37,12 €1 140,68 €
561 103,56 €863,63 €239,93 €86 120,51 €37,12 €1 140,68 €
571 103,56 €866,01 €237,55 €85 254,50 €37,12 €1 140,68 €
581 103,56 €868,40 €235,16 €84 386,10 €37,12 €1 140,68 €
591 103,56 €870,80 €232,76 €83 515,30 €37,12 €1 140,68 €
601 103,56 €873,20 €230,36 €82 642,10 €37,12 €1 140,68 €
611 103,56 €875,61 €227,95 €81 766,49 €37,12 €1 140,68 €
621 103,56 €878,02 €225,54 €80 888,47 €37,12 €1 140,68 €
631 103,56 €880,44 €223,12 €80 008,03 €37,12 €1 140,68 €
641 103,56 €882,87 €220,69 €79 125,16 €37,12 €1 140,68 €
651 103,56 €885,31 €218,25 €78 239,85 €37,12 €1 140,68 €
661 103,56 €887,75 €215,81 €77 352,10 €37,12 €1 140,68 €
671 103,56 €890,20 €213,36 €76 461,90 €37,12 €1 140,68 €
681 103,56 €892,65 €210,91 €75 569,25 €37,12 €1 140,68 €
691 103,56 €895,11 €208,45 €74 674,14 €37,12 €1 140,68 €
701 103,56 €897,58 €205,98 €73 776,56 €37,12 €1 140,68 €
711 103,56 €900,06 €203,50 €72 876,50 €37,12 €1 140,68 €
721 103,56 €902,54 €201,02 €71 973,96 €37,12 €1 140,68 €
731 103,56 €905,03 €198,53 €71 068,93 €37,12 €1 140,68 €
741 103,56 €907,53 €196,03 €70 161,40 €37,12 €1 140,68 €
751 103,56 €910,03 €193,53 €69 251,37 €37,12 €1 140,68 €
761 103,56 €912,54 €191,02 €68 338,83 €37,12 €1 140,68 €
771 103,56 €915,06 €188,50 €67 423,77 €37,12 €1 140,68 €
781 103,56 €917,58 €185,98 €66 506,19 €37,12 €1 140,68 €
791 103,56 €920,11 €183,45 €65 586,08 €37,12 €1 140,68 €
801 103,56 €922,65 €180,91 €64 663,43 €37,12 €1 140,68 €
811 103,56 €925,20 €178,36 €63 738,23 €37,12 €1 140,68 €
821 103,56 €927,75 €175,81 €62 810,48 €37,12 €1 140,68 €
831 103,56 €930,31 €173,25 €61 880,17 €37,12 €1 140,68 €
841 103,56 €932,87 €170,69 €60 947,30 €37,12 €1 140,68 €
851 103,56 €935,45 €168,11 €60 011,85 €37,12 €1 140,68 €
861 103,56 €938,03 €165,53 €59 073,82 €37,12 €1 140,68 €
871 103,56 €940,61 €162,95 €58 133,21 €37,12 €1 140,68 €
881 103,56 €943,21 €160,35 €57 189,00 €37,12 €1 140,68 €
891 103,56 €945,81 €157,75 €56 244,19 €37,12 €1 140,68 €
901 103,56 €948,42 €155,14 €55 295,77 €37,12 €1 140,68 €
911 103,56 €951,04 €152,52 €54 344,73 €37,12 €1 140,68 €
921 103,56 €953,66 €149,90 €53 391,07 €37,12 €1 140,68 €
931 103,56 €956,29 €147,27 €52 434,78 €37,12 €1 140,68 €
941 103,56 €958,93 €144,63 €51 475,85 €37,12 €1 140,68 €
951 103,56 €961,57 €141,99 €50 514,28 €37,12 €1 140,68 €
961 103,56 €964,22 €139,34 €49 550,06 €37,12 €1 140,68 €
971 103,56 €966,88 €136,68 €48 583,18 €37,12 €1 140,68 €
981 103,56 €969,55 €134,01 €47 613,63 €37,12 €1 140,68 €
991 103,56 €972,23 €131,33 €46 641,40 €37,12 €1 140,68 €
1001 103,56 €974,91 €128,65 €45 666,49 €37,12 €1 140,68 €
1011 103,56 €977,60 €125,96 €44 688,89 €37,12 €1 140,68 €
1021 103,56 €980,29 €123,27 €43 708,60 €37,12 €1 140,68 €
1031 103,56 €983,00 €120,56 €42 725,60 €37,12 €1 140,68 €
1041 103,56 €985,71 €117,85 €41 739,89 €37,12 €1 140,68 €
1051 103,56 €988,43 €115,13 €40 751,46 €37,12 €1 140,68 €
1061 103,56 €991,15 €112,41 €39 760,31 €37,12 €1 140,68 €
1071 103,56 €993,89 €109,67 €38 766,42 €37,12 €1 140,68 €
1081 103,56 €996,63 €106,93 €37 769,79 €37,12 €1 140,68 €
1091 103,56 €999,38 €104,18 €36 770,41 €37,12 €1 140,68 €
1101 103,56 €1 002,13 €101,43 €35 768,28 €37,12 €1 140,68 €
1111 103,56 €1 004,90 €98,66 €34 763,38 €37,12 €1 140,68 €
1121 103,56 €1 007,67 €95,89 €33 755,71 €37,12 €1 140,68 €
1131 103,56 €1 010,45 €93,11 €32 745,26 €37,12 €1 140,68 €
1141 103,56 €1 013,24 €90,32 €31 732,02 €37,12 €1 140,68 €
1151 103,56 €1 016,03 €87,53 €30 715,99 €37,12 €1 140,68 €
1161 103,56 €1 018,84 €84,72 €29 697,15 €37,12 €1 140,68 €
1171 103,56 €1 021,65 €81,91 €28 675,50 €37,12 €1 140,68 €
1181 103,56 €1 024,46 €79,10 €27 651,04 €37,12 €1 140,68 €
1191 103,56 €1 027,29 €76,27 €26 623,75 €37,12 €1 140,68 €
1201 103,56 €1 030,12 €73,44 €25 593,63 €37,12 €1 140,68 €
1211 103,56 €1 032,96 €70,60 €24 560,67 €37,12 €1 140,68 €
1221 103,56 €1 035,81 €67,75 €23 524,86 €37,12 €1 140,68 €
1231 103,56 €1 038,67 €64,89 €22 486,19 €37,12 €1 140,68 €
1241 103,56 €1 041,54 €62,02 €21 444,65 €37,12 €1 140,68 €
1251 103,56 €1 044,41 €59,15 €20 400,24 €37,12 €1 140,68 €
1261 103,56 €1 047,29 €56,27 €19 352,95 €37,12 €1 140,68 €
1271 103,56 €1 050,18 €53,38 €18 302,77 €37,12 €1 140,68 €
1281 103,56 €1 053,07 €50,49 €17 249,70 €37,12 €1 140,68 €
1291 103,56 €1 055,98 €47,58 €16 193,72 €37,12 €1 140,68 €
1301 103,56 €1 058,89 €44,67 €15 134,83 €37,12 €1 140,68 €
1311 103,56 €1 061,81 €41,75 €14 073,02 €37,12 €1 140,68 €
1321 103,56 €1 064,74 €38,82 €13 008,28 €37,12 €1 140,68 €
1331 103,56 €1 067,68 €35,88 €11 940,60 €37,12 €1 140,68 €
1341 103,56 €1 070,62 €32,94 €10 869,98 €37,12 €1 140,68 €
1351 103,56 €1 073,58 €29,98 €9 796,40 €37,12 €1 140,68 €
1361 103,56 €1 076,54 €27,02 €8 719,86 €37,12 €1 140,68 €
1371 103,56 €1 079,51 €24,05 €7 640,35 €37,12 €1 140,68 €
1381 103,56 €1 082,49 €21,07 €6 557,86 €37,12 €1 140,68 €
1391 103,56 €1 085,47 €18,09 €5 472,39 €37,12 €1 140,68 €
1401 103,56 €1 088,47 €15,09 €4 383,92 €37,12 €1 140,68 €
1411 103,56 €1 091,47 €12,09 €3 292,45 €37,12 €1 140,68 €
1421 103,56 €1 094,48 €9,08 €2 197,97 €37,12 €1 140,68 €
1431 103,56 €1 097,50 €6,06 €1 100,47 €37,12 €1 140,68 €
1441 103,51 €1 100,47 €3,04 €0,00 €37,12 €1 140,68 €

Utilisez le formulaire ci-dessous pour comparer les offres de crédit immobilier dans plus de 100 établissements instantanément.